| Revenue | NOK 4,1M | -21% |
| EBITDA | NOK -984K | -21232% |
| Net profit | NOK -1,1M | -1311% |
| Total assets | NOK 147K | -77% |
| Equity | NOK -1,6M | -211% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 2 | 0 | 20 | 0 | 150 | 190 | 1 467 | 5 267 | 5 527 | 3 886 | 3 736 | 5 152 | 4 238 | 6 556 | 5 183 | 4 111 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −533 | −2 222 | −2 031 | −1 212 | −1 250 | −1 932 | −1 732 | −1 905 | −2 182 | −2 408 |
| EBITDA | −8 | −33 | −22 | 2 | −28 | 119 | 62 | 61 | −604 | −1 089 | 475 | 340 | 281 | −995 | 803 | −5 | −984 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −7 | −7 | −9 | −9 | −4 | −0 | −0 |
| EBIT | −8 | −33 | −22 | 2 | −28 | 119 | 62 | 61 | −604 | −1 096 | 468 | 334 | 273 | −1 004 | 799 | −5 | −984 |
| Net financials | 0 | −0 | −0 | 0 | −7 | −7 | −15 | 26 | 588 | 1 | −2 | −166 | −20 | −31 | −131 | −71 | −88 |
| Profit before tax | −8 | −33 | −22 | 2 | −35 | 112 | 47 | 86 | −15 | −1 094 | 467 | 168 | 252 | −1 035 | 668 | −76 | −1 072 |
| Tax | −0 | −0 | −0 | −29 | −10 | 32 | −0 | −0 | −0 | −369 | 176 | 67 | 68 | 92 | −0 | −0 | −0 |
| Net profit | −8 | −33 | −22 | 31 | −25 | 80 | 47 | 86 | −15 | −726 | 290 | 102 | 185 | −1 127 | 668 | −76 | −1 072 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 2 | — | 31 | 39 | 171 | 137 | 569 | 1 509 | 1 101 | 654 | 676 | 1 194 | 277 | 892 | 625 | 147 |
| Equity | −73 | −106 | −128 | −97 | −122 | −42 | 5 | 92 | 176 | −549 | −259 | −157 | 28 | −1 099 | −431 | −507 | −1 579 |
| Long-term debt | 0 | 106 | 125 | 0 | 152 | 160 | 83 | 196 | 255 | 248 | 166 | 91 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 2 | 3 | 0 | 10 | 53 | 49 | 282 | 1 078 | 1 402 | 746 | 741 | 1 167 | 1 376 | 1 323 | 1 132 | 1 726 |
| Total debt | 87 | 108 | 129 | 128 | 162 | 213 | 132 | 478 | 1 333 | 1 650 | 912 | 833 | 1 167 | 1 376 | 1 323 | 1 132 | 1 726 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bensmann Invest As | Company | 50.0% | 50.0% | 2022 |
Laki As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Larsen | Chairman | 0 companies |
| Thomas Matheus Bensmann | Board of Directors | 0 companies |