| Revenue | NOK 15,8M | +5% |
| EBITDA | NOK 1,4M | -1% |
| Net profit | NOK 37K | -33% |
| Total assets | NOK 32,6M | -4% |
| Equity | NOK 20,5M | +0% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 314 | 15 318 | 14 903 | 15 086 | 15 768 |
| Staff expenses | −4 594 | −5 646 | −6 417 | −5 637 | −5 600 |
| EBITDA | 1 318 | 1 186 | 1 241 | 1 375 | 1 360 |
| Depreciation & amort. | −906 | −1 015 | −858 | −794 | −793 |
| EBIT | 412 | 171 | 383 | 581 | 567 |
| Net financials | −479 | −238 | −351 | −498 | −509 |
| Profit before tax | −67 | −67 | 32 | 83 | 58 |
| Tax | −11 | −11 | 11 | 27 | 21 |
| Net profit | −57 | −56 | 21 | 56 | 37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 506 | 32 104 | 34 881 | 34 029 | 32 621 |
| Equity | 20 485 | 20 429 | 20 450 | 20 506 | 20 544 |
| Long-term debt | 10 559 | 9 648 | 8 759 | 7 886 | 7 001 |
| Short-term debt | 1 462 | 2 026 | 5 671 | 5 637 | 5 077 |
| Total debt | 12 021 | 11 675 | 14 430 | 13 523 | 12 078 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
CT Deputy Member | Deputy Member | 2026 |
JH Chief Executive Officer | Chief Executive Officer | 2023 |
PA Deputy Member | Deputy Member | 2024 |
IJ Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Former (8) | ||
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2019 – 2019 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59.16% | 59.16% | 2024 | |
| Company | 1.56% | 1.56% | 2024 | |
| Individual | 0.18% | 0.18% | 2024 | |
| Individual | 0.09% | 0.09% | 2024 | |
| Individual | 0.09% | 0.09% | 2024 | |
| Individual | 0.09% | 0.09% | 2024 | |
| Individual | 0.09% | 0.09% | 2024 | |
| Individual | 0.09% | 0.09% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Thorne | Deputy Member | 0 companies |
| Jørgen Hillås | Chief Executive Officer | 0 companies |
| Pål Andreassen | Deputy Member | 0 companies |
| Ingvild Johansen | Deputy Member | 0 companies |
| Morten Lunde Andersen | Chief Executive Officer | 0 companies |
| Henriette Grønn | Chairman | 0 companies |
| Gry Ellen Frøland Wilhelmsen | Deputy Chairman | 0 companies |
| Bjørn Skoglunn | Board of Directors | 0 companies |
| Torbjørn Johan Berger | Board of Directors | 0 companies |
| Margareth Paul Kallevig Espelid | Board of Directors | 0 companies |
| Ragnar David Riordan | Board of Directors | 0 companies |
| Oddvar Hjelvik | Deputy Chairman | 0 companies |
| Hege Solberg Sandtrø | Board of Directors | 0 companies |
| Erik Hillestad Aas | Deputy Chairman | 0 companies |
| Jan Anders Ree-Pedersen | Board of Directors | 0 companies |
| Rikke Ødegaard | Board of Directors | 0 companies |
| Nathalie Dyhr Olimb | Board of Directors | 0 companies |
| Anita Veum Sandtrø | Board of Directors | 0 companies |
| Odd Arne Jarl | Board of Directors | 0 companies |