| Revenue | NOK 100,2M | +36% |
| EBITDA | NOK 3,5M | +135% |
| Net profit | NOK 1,5M | +112% |
| Total assets | NOK 34M | +79% |
| Equity | NOK 5,5M | +325% |
| Employees | 97 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 270 | 2 435 | 2 731 | 2 191 | 2 131 | 9 458 | 14 236 | 16 701 | 16 511 | 14 652 | 11 279 | 10 095 | 19 471 | 57 013 | 65 138 | 73 857 | 100 250 |
| Staff expenses | −0 | −53 | −143 | −137 | −228 | −273 | −728 | −2 514 | −3 147 | −5 964 | −4 383 | −3 404 | −3 425 | −5 069 | −14 449 | −13 609 | −22 838 | −23 438 |
| EBITDA | 0 | −286 | −165 | −248 | −119 | −158 | −53 | −169 | 799 | −4 322 | −2 396 | −771 | −1 714 | −17 | −1 678 | −2 177 | −9 994 | 3 506 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −2 | −2 | −46 | −127 | −157 | −335 | −254 | −243 | −243 | −262 | −432 | −483 | −958 | −1 018 |
| EBIT | 0 | −286 | −165 | −250 | −121 | −160 | −99 | −296 | 642 | −4 656 | −2 650 | −1 014 | −1 957 | −280 | −2 110 | −2 660 | −10 953 | 2 489 |
| Net financials | 0 | 22 | 6 | 3 | 1 | 0 | −7 | −190 | −13 | −24 | −146 | −28 | −89 | −105 | −578 | −463 | −1 037 | −1 015 |
| Profit before tax | 0 | −264 | −159 | −247 | −120 | −159 | −106 | −486 | 629 | −4 680 | −2 796 | −1 042 | −2 046 | −385 | −2 688 | −3 123 | −11 990 | 1 474 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −641 | −585 | −0 | −0 |
| Net profit | 0 | −264 | −159 | −247 | −120 | −159 | −106 | −486 | 629 | −4 680 | −2 796 | −1 042 | −2 046 | −385 | −2 047 | −2 538 | −11 990 | 1 474 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 920 | 606 | 730 | 519 | 663 | 2 499 | 4 971 | 4 090 | 5 471 | 4 829 | 5 242 | 3 862 | 9 836 | 16 920 | 14 742 | 19 017 | 33 974 |
| Equity | — | 835 | 516 | 270 | 149 | −10 | 684 | 1 198 | 1 827 | −2 853 | −4 315 | 1 429 | −182 | 1 372 | 1 598 | 1 135 | −2 450 | 5 523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660 | 375 | 0 | 0 |
| Short-term debt | 0 | 85 | 90 | 461 | 370 | 672 | 1 728 | 3 703 | 2 210 | 7 991 | 8 881 | 3 614 | 3 896 | 8 368 | 14 662 | 13 232 | 21 468 | 28 450 |
| Total debt | 0 | 85 | 90 | 461 | 370 | 672 | 1 815 | 3 773 | 2 263 | 8 324 | 9 144 | 3 813 | 4 044 | 8 464 | 15 322 | 13 607 | 21 468 | 28 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Underbakke Holding As | Company | 100.0% | 100.0% | 2022 |
Aab Nord Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Efteland Underbakke | Chief Executive Officer | 0 companies |
| Jostein Nerhus | Board of Directors | 0 companies |
| Audun Andreas Bækø | Chairman | 0 companies |
| Sverre Underbakke | Chairman | 0 companies |