| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +16% |
| Net profit | NOK 1K | +106% |
| Total assets | NOK 4,2M | +0% |
| Equity | NOK 3,7M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 039 | 1 777 | 1 751 | 2 454 | 3 123 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −637 | −562 | −409 | −554 | −328 | −0 | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 482 | 239 | 167 | 489 | 1 507 | −20 | −19 | 47 | −20 | −15 | −17 | −21 | −38 | −21 | −19 | −24 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −30 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 482 | 239 | 136 | 456 | 1 507 | −20 | −19 | 47 | −20 | −15 | −17 | −21 | −38 | −21 | −19 | −24 | −20 |
| Net financials | 0 | 7 | 2 | −6 | −21 | 867 | 481 | 440 | 440 | 2 697 | 0 | 0 | −60 | 1 258 | −22 | −48 | 5 | 21 |
| Profit before tax | 0 | 489 | 242 | 130 | 435 | 2 374 | 462 | 421 | 487 | 2 677 | −15 | −17 | −81 | 1 220 | −43 | −67 | −19 | 1 |
| Tax | −0 | 137 | 68 | 36 | 123 | 665 | −72 | −2 | 21 | 1 | 52 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 352 | 174 | 94 | 312 | 1 709 | 534 | 422 | 466 | 2 676 | −66 | −17 | −81 | 1 220 | −43 | −67 | −19 | 1 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 505 | 1 526 | 1 835 | 2 095 | 4 028 | 3 717 | 4 018 | 4 115 | 6 542 | 6 126 | 5 514 | 4 531 | 4 599 | 4 258 | 4 188 | 4 169 | 4 173 |
| Equity | — | 1 207 | 1 281 | 1 275 | 1 487 | 3 096 | 3 430 | 3 552 | 3 718 | 6 094 | 5 628 | 4 561 | 3 230 | 3 850 | 3 807 | 3 740 | 3 721 | 3 722 |
| Long-term debt | 0 | 0 | 0 | 283 | 234 | 166 | 97 | 166 | 97 | 97 | 97 | 97 | 97 | 97 | 397 | 397 | 397 | 397 |
| Short-term debt | 0 | 298 | 245 | 277 | 373 | 765 | 189 | 300 | 300 | 351 | 401 | 856 | 1 203 | 652 | 54 | 50 | 50 | 53 |
| Total debt | 0 | 298 | 245 | 560 | 607 | 931 | 287 | 466 | 397 | 448 | 498 | 953 | 1 301 | 749 | 451 | 447 | 447 | 450 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Skinstad | Deputy Member | 0 companies |
| Fredrik Bjertnæs | Chairman | 0 companies |