| Revenue | NOK 153,5M | +6% |
| EBITDA | NOK 50,3M | +51% |
| Net profit | NOK 26,7M | +96% |
| Total assets | NOK 183,5M | +2% |
| Equity | NOK 106,5M | +0% |
| Employees | 49 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 015 | 86 358 | 78 637 | 64 853 | 94 783 | 109 388 | 134 185 | 117 005 | 144 503 | 137 998 | 249 032 | 157 920 | 161 300 | 139 151 | 152 545 | 144 907 | 153 487 |
| Staff expenses | −20 461 | −18 747 | −17 190 | −14 601 | −16 261 | −20 836 | −24 253 | −25 854 | −27 078 | −31 510 | −39 281 | −35 965 | −35 232 | −31 968 | −34 697 | −33 669 | −34 696 |
| EBITDA | 8 240 | 3 479 | −16 184 | 3 067 | 18 170 | 28 299 | 33 179 | 30 251 | 36 822 | 37 080 | 69 795 | 55 330 | 49 466 | 47 252 | 42 273 | 33 200 | 50 294 |
| Depreciation & amort. | −1 259 | −1 182 | −620 | −567 | −555 | −2 775 | −5 186 | −7 454 | −9 184 | −11 457 | −13 126 | −16 089 | −16 225 | −15 497 | −15 915 | −16 013 | −17 035 |
| EBIT | 6 981 | 2 297 | −16 805 | 2 500 | 17 615 | 25 524 | 27 993 | 22 797 | 27 638 | 25 622 | 56 668 | 39 241 | 33 241 | 31 756 | 26 359 | 17 188 | 33 259 |
| Net financials | −867 | −993 | −715 | −1 826 | −1 230 | −723 | −183 | −224 | −613 | −677 | −602 | −7 | −722 | −450 | −192 | 262 | 1 066 |
| Profit before tax | 6 114 | 1 303 | −17 520 | 674 | 16 385 | 24 801 | 27 810 | 22 573 | 27 025 | 24 945 | 56 066 | 39 234 | 32 520 | 31 305 | 26 167 | 17 449 | 34 326 |
| Tax | 1 976 | 39 | −0 | −0 | −0 | 6 630 | 7 538 | 5 991 | 6 712 | 5 931 | 12 748 | 8 637 | 7 173 | 6 889 | 5 759 | 3 854 | 7 659 |
| Net profit | 4 138 | 1 264 | −17 520 | 674 | 16 385 | 18 171 | 20 272 | 16 582 | 20 312 | 19 014 | 43 318 | 30 597 | 25 346 | 24 416 | 20 408 | 13 595 | 26 667 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 005 | 53 497 | 32 539 | 35 413 | 39 148 | 77 304 | 96 335 | 103 422 | 122 056 | 135 900 | 190 954 | 188 652 | 163 540 | 163 767 | 184 104 | 179 097 | 183 540 |
| Equity | 18 508 | 18 772 | — | 1 927 | 18 312 | 31 483 | 47 755 | 54 337 | 64 650 | 73 663 | 96 982 | 82 579 | 82 926 | 107 342 | 107 750 | 106 800 | 106 467 |
| Long-term debt | 5 800 | 5 400 | 5 000 | 0 | 0 | 18 351 | 14 553 | 15 832 | 17 120 | 20 797 | 27 364 | 22 789 | 19 938 | 15 899 | 9 395 | 9 062 | 16 996 |
| Short-term debt | 25 697 | 29 325 | 26 286 | 25 043 | 13 734 | 27 470 | 34 027 | 33 253 | 40 287 | 41 440 | 66 609 | 83 284 | 60 676 | 40 526 | 66 958 | 63 235 | 60 077 |
| Total debt | 31 497 | 34 725 | 31 286 | 33 486 | 20 836 | 45 821 | 48 580 | 49 084 | 57 407 | 62 237 | 93 972 | 106 073 | 80 614 | 56 425 | 76 354 | 72 297 | 77 074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Myhre Anlegg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Myhre | Chief Executive Officer | 0 companies |
| Håvard Myhre | Board of Directors | 0 companies |
| Emil Mo Sanderød | Board of Directors | 0 companies |
| Ulf Erik Owrenn | Board of Directors | 0 companies |
| Torbjørn Amdal | Board of Directors | 0 companies |
| Per Ottar Walderhaug | Chairman | 0 companies |
| Tore Framnæs | Board of Directors | 0 companies |