| Revenue | NOK 199,9M | -1% |
| EBITDA | NOK 11,4M | -4% |
| Net profit | NOK 10,5M | +2% |
| Total assets | NOK 80,5M | +15% |
| Equity | NOK 9,4M | +0% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 199 | 29 315 | 28 011 | 77 763 | 84 480 | 99 807 | 102 363 | 108 417 | 115 307 | 115 921 | 131 714 | 154 985 | 184 397 | 191 448 | 202 495 | 199 929 |
| Staff expenses | −10 089 | −14 621 | −13 352 | −17 450 | −19 230 | −18 703 | −21 862 | −23 167 | −24 202 | −22 426 | −22 112 | −25 615 | −26 549 | −27 650 | −27 967 | −24 921 |
| EBITDA | 3 471 | 8 103 | 7 811 | 9 008 | 9 779 | 11 237 | 7 347 | 5 073 | 7 079 | 6 154 | 2 835 | 10 665 | 18 138 | 15 743 | 11 824 | 11 365 |
| Depreciation & amort. | −148 | −18 | −655 | −1 217 | −1 357 | −1 527 | −1 022 | −407 | −191 | −264 | −380 | −434 | −8 307 | −1 225 | −676 | −327 |
| EBIT | 3 323 | 8 086 | 7 156 | 7 791 | 8 422 | 9 710 | 6 325 | 4 666 | 6 888 | 5 890 | 2 455 | 10 231 | 9 831 | 14 518 | 11 147 | 11 038 |
| Net financials | 209 | 92 | 54 | −14 | 405 | 396 | 306 | 192 | 63 | 253 | 243 | 102 | 29 | 754 | 1 986 | 2 396 |
| Profit before tax | 3 532 | 8 178 | 7 210 | 7 777 | 8 827 | 10 106 | 6 631 | 4 857 | 6 950 | 6 143 | 2 698 | 10 333 | 9 861 | 15 272 | 13 133 | 13 434 |
| Tax | 996 | 2 292 | 2 030 | 2 188 | 2 474 | 2 731 | 1 833 | 1 229 | 1 683 | 1 424 | 595 | 2 274 | 2 170 | 3 361 | 2 890 | 2 956 |
| Net profit | 2 537 | 5 886 | 5 180 | 5 589 | 6 354 | 7 374 | 4 799 | 3 628 | 5 267 | 4 720 | 2 103 | 8 059 | 7 691 | 11 911 | 10 244 | 10 478 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 104 | 22 620 | 20 358 | 27 934 | 29 271 | 36 453 | 43 389 | 41 780 | 49 487 | 45 704 | 44 891 | 83 369 | 87 224 | 93 496 | 70 089 | 80 519 |
| Equity | 1 412 | 2 262 | 2 037 | 2 794 | 2 928 | 6 862 | 6 996 | 2 671 | 4 296 | 5 817 | 6 611 | 6 566 | 9 922 | 9 014 | 9 403 | 9 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 692 | 20 357 | 18 135 | 24 862 | 26 137 | 29 592 | 36 393 | 39 109 | 45 191 | 39 887 | 38 280 | 76 804 | 77 302 | 84 481 | 60 686 | 71 083 |
| Total debt | 12 692 | 20 357 | 18 321 | 25 140 | 26 343 | 29 592 | 36 393 | 39 109 | 45 191 | 39 887 | 38 280 | 76 804 | 77 302 | 84 481 | 60 686 | 71 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Royal Unibrew Norge As | Company | 100.0% | 100.0% | 2024 |
Solera Norge As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Torum | Chief Executive Officer | 0 companies |
| Dag Kjetil Lillelien | Chief Executive Officer | 0 companies |
| Jeanette Hauan Fladby | Board of Directors | 0 companies |
| Lars Nicolai Giil | Board of Directors | 0 companies |
| Åse Moldskred Netteland | Board of Directors | 0 companies |
| Patrick Topsøe-Jensen Plucnar | Board of Directors | 0 companies |
| Kalle Oskari Järvinen | Deputy Chairman | 0 companies |
| Lars Vestergaard | Board of Directors | 0 companies |
| Jakob Helsinghoff Simmelsgaard | Board of Directors | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Jakpb Helsonghoff Simmelsgaard | Board of Directors | 0 companies |
| George Oehme | Board of Directors | 0 companies |
| Jens Olof Duberg | Chairman | 0 companies |