| Revenue | NOK 2,9B | +31% |
| EBITDA | NOK 106,4M | -15% |
| Net profit | NOK 93,4M | -13% |
| Total assets | NOK 923,1M | +0% |
| Equity | NOK 171,1M | -1% |
| Employees | 122 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 538 961 | 556 323 | 811 869 | 1 181 499 | 992 672 | 1 083 620 | 1 200 984 | 2 133 680 | 2 487 888 | 1 820 975 | 2 438 950 | 2 248 749 | 2 948 461 |
| Staff expenses | −23 344 | −34 291 | −50 025 | −55 978 | −56 250 | −61 581 | −77 217 | −101 113 | −115 417 | −115 655 | −135 288 | −148 021 | −160 488 |
| EBITDA | 31 679 | 34 442 | 28 683 | 72 870 | 84 232 | 57 770 | 54 564 | 97 381 | 89 627 | 90 281 | 117 266 | 125 540 | 106 444 |
| Depreciation & amort. | −4 | −15 | −243 | −140 | −154 | −194 | −504 | −514 | −577 | −543 | −545 | −1 189 | −1 497 |
| EBIT | 31 675 | 34 427 | 28 440 | 72 730 | 84 078 | 57 575 | 54 060 | 96 867 | 89 050 | 89 738 | 116 721 | 124 351 | 104 947 |
| Net financials | 4 366 | 6 798 | 6 061 | 5 646 | 4 881 | 4 922 | −1 408 | 6 354 | 491 | −752 | 1 596 | 13 461 | 15 132 |
| Profit before tax | 36 042 | 41 225 | 34 501 | 78 376 | 88 958 | 62 497 | 52 653 | 103 220 | 89 542 | 88 986 | 118 318 | 137 812 | 120 079 |
| Tax | 10 200 | 10 801 | 8 581 | 19 691 | 21 667 | 14 372 | 12 162 | 21 943 | 19 807 | 20 184 | 26 808 | 30 351 | 26 662 |
| Net profit | 25 842 | 30 425 | 25 920 | 58 685 | 67 292 | 48 125 | 40 491 | 81 277 | 69 735 | 68 801 | 91 510 | 107 461 | 93 418 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 416 | 195 739 | 374 080 | 386 468 | 416 035 | 403 443 | 430 948 | 720 858 | 726 184 | 673 692 | 842 315 | 924 407 | 923 108 |
| Equity | 47 980 | 66 404 | 112 289 | 99 075 | 94 117 | 97 241 | 92 732 | 124 009 | 127 408 | 125 809 | 153 232 | 172 715 | 171 076 |
| Long-term debt | 12 380 | 23 334 | 18 646 | 12 602 | 6 649 | 3 453 | 12 114 | 28 775 | 36 943 | 11 087 | 19 614 | 5 192 | 15 620 |
| Short-term debt | 147 056 | 106 001 | 243 145 | 274 791 | 315 270 | 302 749 | 326 102 | 568 074 | 561 833 | 536 797 | 669 468 | 746 500 | 736 411 |
| Total debt | 159 437 | 129 335 | 261 790 | 287 393 | 321 918 | 306 202 | 338 216 | 596 849 | 598 776 | 547 883 | 689 083 | 751 692 | 752 032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vedal As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hove Vestre | Chief Executive Officer | 0 companies |
| Reidar Christoffer Bjørnsen Wulfsberg | Chief Executive Officer | 0 companies |
| Egil Andre Mortensen | Board of Directors | 0 companies |
| Pål-Magnus Hjertaas Hem | Board of Directors | 0 companies |
| Bjørn Roar Opheim Vedal | Board of Directors | 0 companies |
| Anders Vedal | Board of Directors | 0 companies |
| Karen Cecilie Bjørgum Møller | Board of Directors | 0 companies |
| Ole Kristoffer Vedal | Chairman | 0 companies |