| Revenue | NOK 3,1M | +1% |
| EBITDA | NOK 311K | +77% |
| Net profit | NOK -4K | +96% |
| Total assets | NOK 19,5M | -1% |
| Equity | NOK 14M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 296 | 3 990 | 3 954 | 3 043 | 3 068 |
| Staff expenses | −656 | −1 041 | −1 011 | −952 | −978 |
| EBITDA | 540 | 545 | 227 | 176 | 311 |
| Depreciation & amort. | −81 | −95 | −124 | −140 | −140 |
| EBIT | 459 | 450 | 103 | 36 | 172 |
| Net financials | −121 | −97 | −115 | −169 | −177 |
| Profit before tax | 338 | 353 | −12 | −132 | −6 |
| Tax | 74 | 67 | 8 | −29 | −1 |
| Net profit | 264 | 286 | −20 | −103 | −4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 293 | 20 514 | 20 139 | 19 775 | 19 519 |
| Equity | 13 846 | 14 132 | 14 112 | 14 009 | 14 005 |
| Long-term debt | 0 | 0 | 0 | 2 787 | 2 675 |
| Short-term debt | 600 | 694 | 514 | 594 | 674 |
| Total debt | 6 446 | 6 382 | 6 027 | 3 381 | 3 349 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Deputy Member | Deputy Member | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Deputy Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 69.25% | 69.25% | 2022 | |
| Individual | 3.05% | 3.05% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Company | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Company | 2.5% | 2.5% | 2022 | |
| Company | 2.5% | 2.5% | 2022 | |
| Company | 2.5% | 2.5% | 2022 | |
| Company | 2.5% | 2.5% | 2022 | |
| Company | 1.4% | 1.4% | 2022 | |
| Company | 1.05% | 1.05% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Flatlandsmo | Deputy Member | 0 companies |
| Svein Oliver Vedaa | Board of Directors | 0 companies |
| Per Støyva | Chairman | 0 companies |
| Glenn Ove Hovland | Deputy Chairman | 0 companies |
| Andreas Nysæther Oppedal | Deputy Chairman | 0 companies |
| Torkjell Eskeland | Board of Directors | 0 companies |
| Trond Nordpoll | Board of Directors | 0 companies |
| Sunniva Horvei | Board of Directors | 0 companies |
| Anna Gjeraker | Board of Directors | 0 companies |