| Revenue | NOK 405K | +70% |
| EBITDA | NOK 2K | +101% |
| Net profit | NOK -410K | +52% |
| Total assets | NOK 2,5M | +14% |
| Equity | NOK -3,9M | -12% |
| Employees | 0 | — |
| Item | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 361 | 379 | 375 | 423 | 379 | 357 | 368 | 298 | 218 | 311 | 283 | 239 | 405 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −341 |
| EBITDA | 7 | 184 | 140 | 94 | 205 | 181 | 181 | 191 | 78 | 35 | 99 | −8 | −330 | 2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 7 | 184 | 140 | 94 | 205 | 181 | 181 | 191 | 78 | 35 | 99 | −8 | −330 | 2 |
| Net financials | 472 | −261 | −153 | −380 | −703 | −35 | −97 | −363 | −238 | −350 | −4 | −354 | −530 | −412 |
| Profit before tax | 479 | −76 | −14 | −286 | −498 | 147 | 84 | −172 | −160 | −315 | 95 | −362 | −860 | −410 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 479 | −76 | −14 | −286 | −498 | 147 | 84 | −172 | −160 | −315 | 95 | −362 | −860 | −410 |
| Item | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 745 | 2 078 | 2 201 | 2 262 | 2 213 | 2 217 | 2 267 | 2 340 | 2 314 | 2 354 | 2 358 | 2 315 | 2 152 | 2 461 |
| Equity | −1 198 | −1 552 | −1 155 | −1 440 | −1 938 | −1 791 | −1 707 | −1 880 | −2 039 | −2 354 | −2 260 | −2 622 | −3 483 | −3 893 |
| Long-term debt | 2 677 | 3 189 | 3 287 | 3 541 | 4 111 | 3 954 | 3 923 | 4 154 | 4 283 | 4 602 | 4 545 | 4 847 | 5 605 | 6 244 |
| Short-term debt | 266 | 440 | 69 | 162 | 40 | 54 | 50 | 66 | 70 | 107 | 73 | 89 | 31 | 110 |
| Total debt | 2 943 | 3 629 | 3 355 | 3 703 | 4 151 | 4 008 | 3 974 | 4 220 | 4 353 | 4 709 | 4 618 | 4 937 | 5 636 | 6 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergem Invest As | Company | 100.0% | 100.0% | 2024 |
Dyr Og Media As | Company | 25.0% | 25.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eileen Bergem | Contact Person | 0 companies |
| Geir Egil Sørdal | Chairman | 0 companies |
| Ingrid Margaret Sørdal Helgeland | Board of Directors | 0 companies |
| Jonas Bergem | Chairman | 0 companies |
| John Egil Helgeland | Deputy Chairman | 0 companies |