| Revenue | NOK 4,6M | +258% |
| EBITDA | NOK 2,1M | +442% |
| Net profit | NOK 1,8M | +352% |
| Total assets | NOK 2,8M | -2% |
| Equity | NOK 855K | +194% |
| Employees | 3 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 601 | 923 | 1 500 | 647 | 2 473 | 4 039 | 6 202 | 5 965 | 2 965 | 1 117 | 159 | 792 | 2 438 | 281 | 1 278 | 4 579 |
| Staff expenses | −356 | −405 | −489 | −303 | −468 | −444 | −511 | −235 | −957 | −407 | 110 | −159 | −302 | −453 | −922 | −1 188 |
| EBITDA | 375 | −132 | −90 | −490 | 818 | −264 | 698 | 3 193 | −3 365 | −212 | −507 | 237 | 1 767 | −1 633 | −626 | 2 142 |
| Depreciation & amort. | −44 | −10 | −0 | −0 | −0 | −0 | −26 | −62 | −62 | −62 | −62 | −36 | −0 | −5 | −38 | −38 |
| EBIT | 332 | −142 | −90 | −490 | 818 | −264 | 672 | 3 131 | −3 427 | −275 | −569 | 201 | 1 767 | −1 638 | −664 | 2 104 |
| Net financials | 7 | −13 | −1 | −25 | −43 | −8 | −3 | −41 | 9 | −30 | −25 | −24 | −47 | −58 | −35 | −341 |
| Profit before tax | 339 | −154 | −92 | −515 | 775 | −272 | 669 | 3 090 | −3 418 | −305 | −595 | 177 | 1 720 | −1 696 | −699 | 1 762 |
| Tax | −12 | −120 | −110 | −197 | 177 | −332 | 85 | 618 | −824 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 350 | −34 | 19 | −318 | 597 | 60 | 584 | 2 471 | −2 594 | −305 | −595 | 177 | 1 720 | −1 696 | −699 | 1 762 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 847 | 1 650 | 1 971 | 1 600 | 3 381 | 2 711 | 2 892 | 6 355 | 5 715 | 1 226 | 876 | 1 243 | 2 717 | 795 | 2 894 | 2 836 |
| Equity | 873 | 1 142 | 1 161 | 843 | 1 441 | 1 501 | 2 085 | 4 556 | 1 962 | 186 | −409 | −232 | 1 488 | −208 | −907 | 855 |
| Long-term debt | 478 | 383 | 656 | 549 | 0 | 0 | 300 | 274 | 219 | 148 | 837 | 252 | 205 | 178 | 51 | −84 |
| Short-term debt | 496 | 125 | 154 | 208 | 1 941 | 1 210 | 507 | 1 525 | 3 534 | 892 | 447 | 1 223 | 1 024 | 825 | 3 751 | 2 064 |
| Total debt | 974 | 508 | 810 | 757 | 1 941 | 1 210 | 806 | 1 799 | 3 753 | 1 040 | 1 285 | 1 475 | 1 228 | 1 003 | 3 801 | 1 981 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Maja Rankovic | Board of Directors | 0 companies |
| Erik Engh | Chairman | 0 companies |
| Sunniva Engh | Board of Directors | 0 companies |