| Revenue | NOK 8,9M | -6% |
| EBITDA | NOK 1,2M | -40% |
| Net profit | NOK 573K | -50% |
| Total assets | NOK 4,4M | -23% |
| Equity | NOK 1,8M | -1% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 307 | 1 993 | 4 474 | 4 550 | 5 258 | 6 682 | 6 889 | 7 406 | 8 098 | 7 688 | 11 147 | 12 166 | 12 587 | 9 446 | 8 853 |
| Staff expenses | −0 | −0 | −95 | −720 | −1 124 | −1 090 | −1 726 | −1 934 | −2 281 | −2 230 | −2 548 | −2 837 | −3 408 | −4 286 | −4 327 | −3 866 | −4 129 |
| EBITDA | −14 | −18 | −20 | 367 | 817 | 754 | 967 | 1 405 | 1 518 | 1 605 | 1 624 | 679 | 2 175 | 2 005 | 2 845 | 1 957 | 1 171 |
| Depreciation & amort. | −0 | −0 | −9 | −5 | −44 | −35 | −28 | −74 | −74 | −52 | −40 | −105 | −201 | −337 | −402 | −483 | −436 |
| EBIT | −14 | −18 | −29 | 362 | 773 | 719 | 939 | 1 331 | 1 444 | 1 554 | 1 585 | 574 | 1 974 | 1 668 | 2 443 | 1 473 | 735 |
| Net financials | 27 | 7 | −36 | 44 | −3 | 14 | 16 | 26 | 14 | 9 | 12 | 11 | 16 | 6 | 14 | 11 | 25 |
| Profit before tax | 13 | −11 | −65 | 406 | 770 | 733 | 955 | 1 357 | 1 457 | 1 562 | 1 597 | 585 | 1 990 | 1 674 | 2 457 | 1 484 | 760 |
| Tax | 4 | −3 | −8 | 103 | 217 | 212 | 303 | 385 | 392 | 337 | 386 | 91 | 441 | 369 | 550 | 334 | 187 |
| Net profit | 9 | −8 | −57 | 303 | 553 | 520 | 652 | 972 | 1 065 | 1 225 | 1 211 | 494 | 1 550 | 1 305 | 1 907 | 1 151 | 573 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 672 | 632 | 472 | 919 | 1 992 | 1 900 | 2 559 | 3 459 | 4 104 | 4 853 | 5 199 | 4 716 | 7 188 | 8 083 | 6 817 | 5 660 | 4 358 |
| Equity | 534 | 526 | 181 | 385 | 638 | 788 | 1 140 | 1 482 | 1 847 | 2 172 | 2 683 | 2 927 | 2 477 | 2 282 | 2 189 | 1 839 | 1 812 |
| Long-term debt | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 20 | 34 | 20 | 0 | 0 |
| Short-term debt | 39 | 27 | 260 | 499 | 1 354 | 1 111 | 1 420 | 1 977 | 2 257 | 2 682 | 2 516 | 1 781 | 4 691 | 5 768 | 4 608 | 3 821 | 2 546 |
| Total debt | 39 | 27 | 260 | 534 | 1 354 | 1 111 | 1 420 | 1 977 | 2 257 | 2 682 | 2 516 | 1 789 | 4 711 | 5 802 | 4 628 | 3 821 | 2 546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
ØR Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bustgaard | Chief Executive Officer | 0 companies |
| Øystein Roman | Deputy Member | 0 companies |