| Revenue | NOK 154,2M | +18% |
| EBITDA | NOK -216K | -104% |
| Net profit | NOK -911K | -135% |
| Total assets | NOK 90M | -18% |
| Equity | NOK 48,4M | -2% |
| Employees | 39 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 400 | 158 704 | 211 808 | 94 200 | 195 370 | 0 | 201 453 | 123 058 | 270 806 | 202 115 | 222 585 | 138 578 | 179 227 | 130 242 | 154 221 |
| Staff expenses | −20 831 | −30 740 | −44 453 | −21 579 | −53 532 | −0 | −16 275 | −16 364 | −21 351 | −22 532 | −24 046 | −27 077 | −26 085 | −22 167 | −24 647 |
| EBITDA | 13 104 | 17 760 | 25 317 | 16 145 | 11 335 | 0 | 15 909 | 14 114 | 22 526 | 16 625 | 5 727 | 5 078 | 7 577 | 4 954 | −216 |
| Depreciation & amort. | −1 396 | −1 822 | −1 608 | −1 734 | −1 386 | −0 | −1 467 | −1 500 | −1 674 | −1 632 | −1 551 | −1 484 | −1 664 | −1 450 | −1 253 |
| EBIT | 11 708 | 15 938 | 23 709 | 14 411 | 9 949 | 0 | 14 443 | 12 615 | 20 852 | 14 993 | 4 175 | 3 594 | 5 913 | 3 503 | −1 469 |
| Net financials | 634 | −122 | 845 | 877 | 554 | 0 | 325 | 5 | −199 | −264 | −332 | 497 | −288 | −119 | 310 |
| Profit before tax | 12 342 | 15 816 | 24 553 | 15 288 | 10 503 | 0 | 14 767 | 12 620 | 20 653 | 14 729 | 3 843 | 4 091 | 5 625 | 3 384 | −1 159 |
| Tax | 3 460 | 4 480 | 6 881 | 4 322 | 2 976 | −0 | 4 031 | 3 331 | 5 086 | 3 745 | 1 175 | 917 | 1 261 | 773 | −248 |
| Net profit | 8 883 | 11 336 | 17 673 | 10 965 | 7 527 | 0 | 10 736 | 9 289 | 15 567 | 10 984 | 2 668 | 3 174 | 4 365 | 2 611 | −911 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 268 | 103 260 | 86 116 | 88 085 | 74 294 | — | 91 946 | 96 613 | 130 501 | 102 167 | 93 213 | 111 586 | 116 879 | 109 293 | 89 963 |
| Equity | 27 169 | 26 506 | 31 123 | 33 088 | 34 615 | — | 29 153 | 35 442 | 41 009 | 44 493 | 45 661 | 45 834 | 46 699 | 49 310 | 48 399 |
| Long-term debt | 0 | 4 375 | 8 991 | 1 301 | 0 | 0 | 0 | 1 473 | 2 559 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 098 | 72 379 | 46 003 | 53 696 | 39 679 | 0 | 62 794 | 59 698 | 86 933 | 57 674 | 47 552 | 65 752 | 70 180 | 59 983 | 41 564 |
| Total debt | 31 098 | 76 755 | 54 994 | 54 997 | 39 679 | 0 | 62 794 | 61 171 | 89 492 | 57 674 | 47 552 | 65 752 | 70 180 | 59 983 | 41 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Obas | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Ottesen | Chief Executive Officer | 0 companies |
| Rune Karlsen | Chief Executive Officer | 0 companies |
| Bjarte Røyrvik | Chairman | 0 companies |
| Karl Andreas Tømmeraas | Board of Directors | 0 companies |