| Revenue | NOK 12,9M | +30% |
| EBITDA | NOK 7,3M | +18% |
| Net profit | NOK -6,7M | -45% |
| Total assets | NOK 174,9M | -3% |
| Equity | NOK 3,2M | -68% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 703 | 4 024 | 4 052 | 4 042 | 4 264 | 4 429 | 4 990 | 5 107 | 4 910 | 4 588 | 4 566 | 4 717 | 4 768 | 26 382 | 10 417 | 9 975 | 12 927 |
| Staff expenses | −0 | −0 | −0 | −0 | −364 | −452 | −239 | −334 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 534 | 3 768 | 3 820 | 3 701 | 3 708 | 3 709 | 4 371 | 4 272 | 2 550 | 2 907 | 3 797 | 855 | 1 905 | 12 128 | 5 842 | 6 194 | 7 301 |
| Depreciation & amort. | −115 | −525 | −525 | −525 | −583 | −623 | −746 | −751 | −1 078 | −1 085 | −1 099 | −1 099 | −1 100 | −2 825 | −2 826 | −2 831 | −2 881 |
| EBIT | 1 419 | 3 243 | 3 295 | 3 176 | 3 126 | 3 086 | 3 626 | 3 521 | 1 472 | 1 822 | 2 698 | −245 | 806 | 9 302 | 3 016 | 3 364 | 4 421 |
| Net financials | −618 | −1 726 | −1 657 | −1 525 | −1 375 | −1 520 | −1 473 | −984 | −1 152 | −1 179 | −1 151 | −1 320 | −2 938 | −5 149 | −5 571 | −9 108 | −11 131 |
| Profit before tax | 802 | 1 517 | 1 638 | 1 650 | 1 751 | 1 566 | 2 152 | 2 538 | 319 | 643 | 1 548 | −1 564 | −2 132 | 4 153 | −2 555 | −5 744 | −6 711 |
| Tax | 225 | 424 | 459 | 462 | 489 | 394 | 581 | 570 | 19 | 90 | 290 | −344 | −469 | 925 | −542 | −1 111 | −0 |
| Net profit | 577 | 1 093 | 1 179 | 1 188 | 1 262 | 1 172 | 1 571 | 1 967 | 300 | 553 | 1 258 | −1 220 | −1 663 | 3 229 | −2 013 | −4 633 | −6 711 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 507 | 39 506 | 39 513 | 40 783 | 43 024 | 47 405 | 48 508 | 51 308 | 59 662 | 59 108 | 59 072 | 84 978 | 181 389 | 180 689 | 173 134 | 180 741 | 174 877 |
| Equity | 6 244 | 7 126 | 8 005 | 8 794 | 9 556 | 10 228 | 10 799 | 12 766 | 13 066 | 13 620 | 14 878 | 14 969 | 13 306 | 16 535 | 14 521 | 9 888 | 3 177 |
| Long-term debt | 0 | 31 635 | 30 554 | 29 443 | 32 073 | 35 856 | 35 742 | 37 327 | 43 866 | 42 407 | 40 906 | 39 452 | 37 800 | 136 653 | 157 415 | 166 579 | 169 284 |
| Short-term debt | 580 | 744 | 954 | 2 547 | 1 396 | 1 322 | 1 966 | 1 215 | 2 729 | 3 081 | 3 288 | 30 557 | 130 283 | 27 502 | 1 198 | 4 274 | 2 415 |
| Total debt | 33 264 | 32 379 | 31 507 | 31 990 | 33 468 | 37 177 | 37 708 | 38 542 | 46 595 | 45 488 | 44 195 | 70 009 | 168 083 | 164 155 | 158 613 | 170 853 | 171 700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grefsen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Tore Skedsmo | Chief Executive Officer | 0 companies |
| Anders Skedsmo | Chief Executive Officer | 0 companies |
| Anita Skedsmo | Board of Directors | 0 companies |
| Kåre Skedsmo | Board of Directors | 0 companies |
| Eva Irene Skedsmo | Chairman | 0 companies |