| Revenue | NOK 0 | — |
| EBITDA | NOK -4,1M | +87% |
| Net profit | NOK -8,6M | +96% |
| Total assets | NOK 255,2M | +3% |
| Equity | NOK 228,7M | +152% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 687 | 27 672 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 603 | −17 712 | −386 |
| EBITDA | 0 | −20 | −41 | −26 | −26 | −25 | −34 | −20 | −19 | −26 | −24 | −29 | −27 | −434 | −296 | −30 381 | −31 809 | −4 127 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −20 | −41 | −26 | −26 | −25 | −34 | −20 | −19 | −26 | −24 | −29 | −27 | −434 | −296 | −30 381 | −31 809 | −4 127 |
| Net financials | 0 | 404 | 574 | −198 | 512 | 1 034 | 784 | 875 | 1 187 | 2 070 | 2 849 | 1 910 | 2 158 | 47 506 | 25 | 694 | −191 919 | −4 458 |
| Profit before tax | 0 | 383 | 533 | −224 | 486 | 1 009 | 750 | 856 | 1 168 | 2 043 | 2 825 | 1 881 | 2 131 | 47 072 | −271 | −29 687 | −223 728 | −8 586 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 | 9 | 4 | 6 | 7 | 9 | 27 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 383 | 533 | −224 | 486 | 1 009 | 750 | 843 | 1 159 | 2 039 | 2 819 | 1 875 | 2 121 | 47 045 | −271 | −29 687 | −223 728 | −8 586 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 785 | 946 | 714 | 1 206 | 2 210 | 1 769 | 1 864 | 2 222 | 4 423 | 3 976 | 4 251 | 3 390 | 47 876 | 17 067 | 354 109 | 247 677 | 255 206 |
| Equity | — | 785 | 937 | 713 | 1 199 | 1 009 | 1 009 | 1 052 | 2 211 | 3 151 | 2 369 | 2 344 | 1 365 | 47 445 | −91 | 314 330 | 90 603 | 228 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 090 | 0 |
| Short-term debt | 0 | 0 | 9 | 1 | 6 | 1 201 | 760 | 812 | 11 | 1 272 | 1 606 | 1 907 | 2 024 | 430 | 17 158 | 39 778 | 13 986 | 26 471 |
| Total debt | 0 | 0 | 9 | 1 | 6 | 1 201 | 760 | 812 | 11 | 1 272 | 1 606 | 1 907 | 2 024 | 430 | 17 158 | 39 778 | 157 076 | 26 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erich Erber | Company | 84.6% | 84.6% | 2024 |
Rikaros Invest As | Company | 15.4% | 15.4% | 2024 |
Mestring Holding As | Company | 11.2% | 11.2% | 2022 |
| Individual | 10.9% | 10.9% | 2022 | |
Prosper Vision As | Company | 10.9% | 10.9% | 2022 |
Arisona Holding As | Company | 2.9% | 2.9% | 2022 |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne-Egild Pettersen | Chief Executive Officer | 0 companies |
| Kim David Lid | Chief Executive Officer | 0 companies |
| Marta Rojo Alonso | Chief Executive Officer | 0 companies |
| Stian Johnsen | Chief Executive Officer | 0 companies |
| Erich Erber | Board of Directors | 0 companies |
| Johannes Sundet | Chairman | 0 companies |
| Petter Arnesen | Board of Directors | 0 companies |
| Arild Hustad | Chairman | 0 companies |
| Kai Lie Stacher | Board of Directors | 0 companies |
| Rudolf Stelzhammer | Board of Directors | 0 companies |