| Revenue | NOK 140,7M | +5% |
| EBITDA | NOK 5,1M | -9% |
| Net profit | NOK 5,2M | -1% |
| Total assets | NOK 47,7M | -17% |
| Equity | NOK 8M | -30% |
| Employees | 62 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 093 | 40 017 | 54 241 | 76 824 | 73 158 | 82 104 | 81 903 | 89 224 | 105 817 | 100 974 | 115 506 | 110 626 | 111 929 | 128 323 | 134 401 | 140 701 |
| Staff expenses | −21 705 | −20 333 | −20 648 | −27 012 | −31 357 | −30 298 | −34 661 | −26 400 | −34 250 | −37 004 | −40 664 | −38 395 | −34 660 | −35 914 | −38 852 | −43 642 |
| EBITDA | 2 749 | −3 363 | 2 685 | 9 260 | 2 556 | 6 299 | 1 443 | 3 536 | −1 596 | −3 180 | 3 096 | −576 | −161 | 1 312 | 5 601 | 5 090 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −339 | −310 | −289 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 749 | −3 363 | 2 685 | 9 260 | 2 556 | 6 299 | 1 443 | 3 197 | −1 906 | −3 469 | 3 096 | −576 | −161 | 1 312 | 5 601 | 5 090 |
| Net financials | 524 | 408 | 227 | 363 | 383 | 339 | 260 | 160 | 81 | 124 | 152 | 88 | 48 | 446 | 1 133 | 1 579 |
| Profit before tax | 3 273 | −2 954 | 2 913 | 9 623 | 2 939 | 6 638 | 1 703 | 3 357 | −1 825 | −3 344 | 3 247 | −488 | −113 | 1 758 | 6 733 | 6 669 |
| Tax | 942 | −795 | 849 | 2 708 | 696 | 1 819 | 355 | 759 | −454 | −807 | 728 | −107 | −25 | 387 | 1 486 | 1 467 |
| Net profit | 2 331 | −2 160 | 2 064 | 6 915 | 2 242 | 4 819 | 1 348 | 2 598 | −1 371 | −2 538 | 2 520 | −380 | −88 | 1 371 | 5 247 | 5 202 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 571 | 13 202 | 20 806 | 30 933 | 34 842 | 37 739 | 29 594 | 22 215 | 25 556 | 29 769 | 32 994 | 38 442 | 38 636 | 40 775 | 57 800 | 47 722 |
| Equity | 3 072 | 3 596 | 4 659 | 8 575 | 5 817 | 7 605 | 3 423 | 5 212 | 8 889 | 10 934 | 13 454 | 10 297 | 10 090 | 10 007 | 11 389 | 7 971 |
| Long-term debt | 0 | 0 | 0 | 2 875 | 3 507 | 3 809 | 1 433 | 2 001 | 409 | 971 | 1 698 | 1 203 | 1 144 | 1 385 | 1 782 | 817 |
| Short-term debt | 15 501 | 8 537 | 14 532 | 19 484 | 25 518 | 26 325 | 24 738 | 15 002 | 16 258 | 17 864 | 17 841 | 26 942 | 27 401 | 29 382 | 44 629 | 38 933 |
| Total debt | 16 499 | 9 606 | 16 147 | 22 359 | 29 025 | 30 135 | 26 171 | 17 004 | 16 667 | 18 835 | 19 540 | 28 145 | 28 546 | 30 768 | 46 411 | 39 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fjogstad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Hellestø | Chief Executive Officer | 0 companies |
| Tor Bjarne Olsson | Board of Directors | 0 companies |
| Trygve Hellestø | Board of Directors | 0 companies |
| Trude Marit Risnes | Board of Directors | 0 companies |
| Edel Alvestad | Board of Directors | 0 companies |
| Åge Engelstrand Westbø | Chairman | 0 companies |