| Revenue | NOK 19,5M | +40% |
| EBITDA | NOK 2,2M | +83% |
| Net profit | NOK 2,4M | +156% |
| Total assets | NOK 3,3M | -22% |
| Equity | NOK 871K | -49% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 809 | 2 637 | 1 801 | 1 460 | 1 404 | 1 185 | 4 696 | 5 945 | 35 506 | 10 144 | 25 432 | 18 791 | 3 407 | 6 781 | 28 557 | 13 900 | 19 498 |
| Staff expenses | −1 780 | −1 001 | −634 | −529 | −314 | −317 | −500 | −761 | −1 089 | −1 178 | −1 401 | −1 260 | −395 | −675 | −1 371 | −1 291 | −1 172 |
| EBITDA | −302 | 258 | 250 | −213 | −193 | −44 | −114 | 114 | 71 | 74 | 146 | −590 | 99 | 14 | 571 | 1 197 | 2 194 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −302 | 258 | 250 | −213 | −193 | −44 | −114 | 114 | 71 | 74 | 146 | −590 | 99 | 14 | 571 | 1 197 | 2 194 |
| Net financials | 4 | −0 | −4 | −1 | 7 | 1 | −0 | −2 | 2 | −4 | −4 | 2 | −1 | −4 | 7 | 5 | −27 |
| Profit before tax | −297 | 257 | 247 | −215 | −193 | −43 | −114 | 112 | 73 | 69 | 143 | −588 | 98 | 9 | 578 | 1 202 | 2 167 |
| Tax | −80 | 76 | −36 | −157 | 196 | −0 | −318 | 57 | 35 | −15 | −0 | −123 | 22 | 3 | 129 | 264 | −232 |
| Net profit | −217 | 182 | 283 | −58 | −389 | −43 | 203 | 55 | 39 | 84 | 143 | −465 | 76 | 6 | 448 | 938 | 2 399 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 572 | 1 028 | 884 | 273 | 253 | 491 | 905 | 992 | 1 115 | 1 276 | 1 853 | 1 154 | 1 322 | 991 | 4 196 | 3 265 |
| Equity | −136 | 45 | 328 | 270 | −119 | 38 | 242 | 297 | 335 | 453 | 548 | 227 | 303 | 309 | 757 | 1 695 | 871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236 |
| Short-term debt | 543 | 527 | 700 | 613 | 391 | 215 | 250 | 608 | 657 | 662 | 728 | 1 626 | 852 | 1 013 | 234 | 2 501 | 2 158 |
| Total debt | 543 | 527 | 700 | 613 | 391 | 215 | 250 | 608 | 657 | 662 | 728 | 1 626 | 852 | 1 013 | 234 | 2 501 | 2 394 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Carl Edward Semb | Chairman | 0 companies |
| Harald Schult Ulriksen | Board of Directors | 0 companies |
| Anette Skuggedal | Board of Directors | 0 companies |