| Revenue | NOK 51,4M | +16% |
| EBITDA | NOK -9,5M | -78% |
| Net profit | NOK -7,9M | -137% |
| Total assets | NOK 46,9M | +23% |
| Equity | NOK 10,9M | +8% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 53 650 | 56 384 | 47 533 | 44 244 | 51 353 |
| Staff expenses | −6 994 | −7 425 | −7 210 | −6 828 | −5 520 |
| EBITDA | −429 | 271 | −3 537 | −5 360 | −9 539 |
| Depreciation & amort. | −330 | −411 | −266 | −306 | −363 |
| EBIT | −759 | −139 | −3 802 | −5 667 | −9 902 |
| Net financials | −362 | −350 | −288 | −625 | −221 |
| Profit before tax | −1 121 | −489 | −4 090 | −6 292 | −10 123 |
| Tax | −0 | −0 | −0 | −2 966 | −2 227 |
| Net profit | −1 121 | −489 | −4 090 | −3 325 | −7 896 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 177 | 21 158 | 20 659 | 38 102 | 46 851 |
| Equity | 8 530 | 8 040 | 3 950 | 10 107 | 10 931 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 647 | 13 118 | 16 708 | 27 826 | 35 563 |
| Total debt | 9 647 | 13 118 | 16 708 | 27 826 | 35 563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
FE Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
SH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
JF Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
RR Deputy Member | Deputy Member | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2008 – 2023 | |
| Chairman | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Engdal | Chief Executive Officer | 0 companies |
| Stephan Helge Engh | Chief Executive Officer | 0 companies |
| Jan Fridtjof Riberg | Chief Executive Officer | 0 companies |
| Randi Riberg | Deputy Member | 0 companies |
| Håkon Valio Matsson | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chairman | 0 companies |
| Frank Thomas Riberg | Board of Directors | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |
| Nils Riberg | Chairman | 0 companies |