| Revenue | NOK 158,3M | -9% |
| EBITDA | NOK 19,6M | -20% |
| Net profit | NOK 5,7M | -44% |
| Total assets | NOK 119,9M | +5% |
| Equity | NOK 26,2M | +20% |
| Employees | 58 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 215 | 21 453 | 27 259 | 44 850 | 64 259 | 65 821 | 74 641 | 67 853 | 66 257 | 61 283 | 86 540 | 103 621 | 123 267 | 109 891 | 145 926 | 173 726 | 158 342 |
| Staff expenses | −6 750 | −7 283 | −9 556 | −11 677 | −14 939 | −23 010 | −25 248 | −23 035 | −18 893 | −18 663 | −25 155 | −32 790 | −39 348 | −40 611 | −45 921 | −51 145 | −46 590 |
| EBITDA | 4 400 | 242 | −2 189 | 3 591 | 9 801 | 7 347 | 6 104 | 3 222 | 12 909 | 10 341 | 16 189 | 12 818 | 24 906 | 14 182 | 22 489 | 24 500 | 19 564 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −2 502 | −4 077 | −4 598 | −5 569 | −4 814 | −4 117 | −4 345 | −5 626 | −6 295 | −6 941 | −7 538 | −7 383 |
| EBIT | 4 400 | 242 | −2 189 | 3 591 | 9 801 | 4 845 | 2 027 | −1 376 | 7 340 | 5 527 | 12 072 | 8 473 | 19 280 | 7 887 | 15 548 | 16 962 | 12 181 |
| Net financials | −133 | −188 | −347 | 829 | 701 | −1 324 | 957 | −2 551 | −1 642 | −1 796 | −1 230 | −1 348 | −2 089 | −1 220 | −734 | −3 986 | −4 930 |
| Profit before tax | 4 267 | 54 | −2 537 | 4 420 | 10 502 | 3 522 | 2 984 | −3 927 | 5 698 | 3 731 | 10 842 | 7 125 | 17 191 | 6 667 | 14 814 | 12 976 | 7 251 |
| Tax | 1 210 | 52 | −80 | 320 | 2 812 | 1 180 | 437 | −1 000 | 1 356 | 829 | 2 363 | 1 622 | 3 806 | 1 230 | 2 908 | 2 898 | 1 598 |
| Net profit | 3 057 | 2 | −2 456 | 4 100 | 7 691 | 2 342 | 2 547 | −2 927 | 4 343 | 2 902 | 8 479 | 5 503 | 13 385 | 5 437 | 11 906 | 10 078 | 5 653 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 862 | 15 228 | 17 515 | 23 745 | 40 201 | 43 300 | 53 726 | 62 968 | 59 916 | 61 870 | 75 019 | 75 354 | 101 047 | 112 776 | 125 884 | 114 060 | 119 906 |
| Equity | 3 734 | 3 736 | 1 279 | 2 376 | 5 270 | 11 184 | 12 431 | 9 504 | 13 121 | 13 737 | 15 681 | 12 680 | 13 888 | 12 932 | 23 642 | 21 815 | 26 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 538 | 19 802 | 26 463 | 23 649 | 18 785 | 13 285 | 16 650 | 29 468 | 58 312 | 40 000 | 25 810 | 28 650 |
| Short-term debt | 8 108 | 10 273 | 15 835 | 20 908 | 30 453 | 15 579 | 21 494 | 27 001 | 23 147 | 29 348 | 46 053 | 46 023 | 57 691 | 41 532 | 62 242 | 66 435 | 65 101 |
| Total debt | 10 128 | 11 492 | 16 235 | 21 370 | 34 931 | 32 117 | 41 295 | 53 464 | 46 795 | 48 132 | 59 338 | 62 673 | 87 159 | 99 844 | 102 243 | 92 245 | 93 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stamas Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Mikal Flørenæss Svanes | Chief Executive Officer | 0 companies |
| Runar Nilsen | Board of Directors | 0 companies |
| Ståle Sikveland | Board of Directors | 0 companies |
| Silje Kværne | Board of Directors | 0 companies |
| Harald Vigre | Chairman | 0 companies |
| Arvid Lyse | Board of Directors | 0 companies |
| Sindre Engelsvoll | Board of Directors | 0 companies |