| Revenue | NOK 12,5M | +0% |
| EBITDA | NOK -240K | -319% |
| Net profit | NOK -221K | +81% |
| Total assets | NOK 1,7M | -23% |
| Equity | NOK 842K | -21% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 433 | 14 428 | 10 632 | 12 552 | 12 548 |
| Staff expenses | −1 359 | −2 203 | −1 957 | −2 220 | −2 181 |
| EBITDA | 820 | 222 | −923 | 110 | −240 |
| Depreciation & amort. | −169 | −173 | −90 | −22 | −0 |
| EBIT | 651 | 49 | −1 014 | 88 | −240 |
| Net financials | 22 | −30 | −8 | −1 178 | 19 |
| Profit before tax | 673 | 19 | −1 021 | −1 090 | −221 |
| Tax | 140 | 2 | 123 | 47 | −0 |
| Net profit | 533 | 18 | −1 145 | −1 137 | −221 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 494 | 4 991 | 3 440 | 2 242 | 1 728 |
| Equity | 2 551 | 2 569 | 2 200 | 1 063 | 842 |
| Long-term debt | 2 000 | 750 | 250 | 0 | 0 |
| Short-term debt | 1 943 | 1 672 | 990 | 1 179 | 886 |
| Total debt | 3 943 | 2 422 | 1 240 | 1 179 | 886 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 22.5% | 22.5% | 2024 | |
| Individual | 9.99% | 9.99% | 2024 |
| Person | Role here | Other companies |
|---|