| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | +8% |
| Net profit | NOK 106K | +200% |
| Total assets | NOK 5,6M | +1% |
| Equity | NOK 766K | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −29 | −35 | 0 | 0 | −26 | −27 | −27 | −27 | −28 | −29 | −31 | −27 | −33 | −37 | −34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −29 | −35 | 0 | 0 | −26 | −27 | −27 | −27 | −28 | −29 | −31 | −27 | −33 | −37 | −34 |
| Net financials | 117 | 351 | −504 | 0 | 0 | 218 | −272 | 221 | 126 | −211 | 73 | −155 | −100 | 98 | −100 | 170 |
| Profit before tax | 94 | 322 | −539 | 0 | 0 | 192 | −298 | 194 | 99 | −238 | 44 | −186 | −127 | 65 | −137 | 136 |
| Tax | 26 | 90 | −151 | −0 | −0 | 52 | −81 | 49 | 24 | −55 | 10 | −41 | −28 | 14 | −30 | 30 |
| Net profit | 67 | 232 | −388 | 0 | 0 | 140 | −218 | 146 | 75 | −184 | 34 | −145 | −99 | 50 | −107 | 106 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 874 | 6 546 | 6 581 | — | — | 5 699 | 5 725 | 5 648 | 5 774 | 5 802 | 5 636 | 5 667 | 5 509 | 5 481 | 5 518 | 5 552 |
| Equity | 91 | 323 | 323 | — | — | 463 | 462 | 608 | 683 | 683 | 718 | 718 | 716 | 766 | 766 | 766 |
| Long-term debt | 6 784 | 6 133 | 0 | 0 | 0 | 5 184 | 5 263 | 4 991 | 5 067 | 5 118 | 4 909 | 4 939 | 4 793 | 4 700 | 4 742 | 4 639 |
| Short-term debt | 0 | 90 | 6 | 0 | 0 | 52 | 0 | 49 | 24 | 0 | 10 | 10 | 0 | 14 | 10 | 147 |
| Total debt | 6 784 | 6 223 | 6 259 | 0 | 0 | 5 236 | 5 263 | 5 040 | 5 091 | 5 118 | 4 918 | 4 949 | 4 793 | 4 715 | 4 752 | 4 786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selstad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Selstad | Deputy Member | 0 companies |
| Hans-Petter Selstad | Chairman | 0 companies |
| Petter Oksholen | Board of Directors | 0 companies |