| Revenue | NOK 3,6M | +242% |
| EBITDA | NOK 3,2M | +762% |
| Net profit | NOK 2,5M | +267% |
| Total assets | NOK 9,9M | -13% |
| Equity | NOK 5M | +97% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 608 | 2 248 | 2 372 | 1 050 | 3 592 |
| Staff expenses | −3 | −4 | −146 | −98 | −0 |
| EBITDA | 769 | 1 355 | 1 194 | 370 | 3 193 |
| Depreciation & amort. | −170 | −163 | −183 | −173 | −161 |
| EBIT | 598 | 1 193 | 1 011 | 197 | 3 032 |
| Net financials | −120 | −499 | −836 | 475 | −346 |
| Profit before tax | 478 | 693 | 175 | 673 | 2 686 |
| Tax | −0 | −0 | −0 | −0 | 216 |
| Net profit | 478 | 693 | 175 | 673 | 2 470 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 428 | 8 740 | 8 485 | 11 283 | 9 856 |
| Equity | 992 | 1 686 | 1 861 | 2 534 | 5 004 |
| Long-term debt | 6 539 | 6 385 | 6 018 | 5 359 | 0 |
| Short-term debt | 897 | 670 | 606 | 3 391 | 1 748 |
| Total debt | 7 436 | 7 055 | 6 624 | 8 749 | 4 852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
DA Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30% | 30% | 2022 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sunniva Sæhaug Larsen | Chief Executive Officer | 0 companies |
| Dag Anton Kjersem | Deputy Member | 0 companies |
| Kamilla Sæhaug Larsen | Chairman | 0 companies |
| Kåre Jostein Larsen | Chairman | 0 companies |