| Revenue | NOK 28,1M | +6% |
| EBITDA | NOK 11,3M | +20% |
| Net profit | NOK 10,5M | +21% |
| Total assets | NOK 15,2M | +13% |
| Equity | NOK 12,2M | +44% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21 449 | 23 713 | 22 244 | 21 904 | 23 472 | 25 572 | 26 600 | 28 082 |
| Staff expenses | −11 779 | −12 490 | −11 414 | −4 821 | −6 044 | −7 075 | −12 709 | −10 924 |
| EBITDA | 4 173 | 6 843 | 6 737 | 7 364 | 7 378 | 5 013 | 9 411 | 11 272 |
| Depreciation & amort. | −622 | −611 | −586 | −492 | −559 | −333 | −761 | −828 |
| EBIT | 3 552 | 6 232 | 6 150 | 6 871 | 6 818 | 4 680 | 8 650 | 10 443 |
| Net financials | −16 | −17 | 92 | −17 | −11 | 8 | 45 | 37 |
| Profit before tax | 3 536 | 6 215 | 6 243 | 6 855 | 6 807 | 4 688 | 8 694 | 10 480 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 536 | 6 215 | 6 243 | 6 855 | 6 807 | 4 688 | 8 694 | 10 480 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10 820 | 10 104 | 10 096 | 10 239 | 8 239 | 10 948 | 13 519 | 15 219 |
| Equity | 6 919 | 6 589 | 6 191 | 7 219 | 5 855 | 6 389 | 8 431 | 12 163 |
| Long-term debt | 532 | 463 | 888 | 737 | 212 | 342 | 33 | 0 |
| Short-term debt | 3 368 | 3 052 | 3 017 | 2 284 | 2 172 | 4 217 | 5 055 | 3 055 |
| Total debt | 3 901 | 3 515 | 3 905 | 3 020 | 2 383 | 4 559 | 5 088 | 3 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heggard As | Company | 0.0% | 0.0% | 2018 |
| Individual | 0.0% | 0.0% | 2025 | |
FT INVEST AS | Company | 0.0% | 0.0% | 2026 |
LUEZ AS | Company | 0.0% | 0.0% | 2026 |
AKKYNN AS | Company | 0.0% | 0.0% | 2026 |
| Individual | 0.0% | 0.0% | 2025 | |
| Individual | 0.0% | 0.0% | 2025 | |
Grimsøen As | Company | 0.0% | 0.0% | 2018 |
| Individual | 0.0% | 0.0% | 2018 | |
| Individual | 0.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Even Magne Kroken | Chief Executive Officer | 0 companies |