| Revenue | NOK 105,6M | +7% |
| EBITDA | NOK 21,6M | +11% |
| Net profit | NOK 16,3M | +13% |
| Total assets | NOK 62M | +21% |
| Equity | NOK 35M | +19% |
| Employees | 16 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 326 | 19 931 | 22 151 | 25 945 | 25 331 | 27 697 | 30 620 | 35 882 | 39 000 | 41 480 | 40 692 | 58 258 | 78 512 | 98 438 | 105 605 |
| Staff expenses | −3 071 | −3 781 | −4 885 | −5 846 | −6 042 | −5 343 | −7 436 | −7 176 | −7 995 | −8 556 | −8 871 | −11 567 | −11 997 | −15 365 | −15 409 |
| EBITDA | 1 195 | 2 165 | 2 639 | 2 550 | 2 076 | 3 090 | 2 259 | 3 742 | 2 288 | 5 696 | 5 827 | 6 571 | 13 563 | 19 565 | 21 648 |
| Depreciation & amort. | −173 | −179 | −222 | −549 | −473 | −526 | −659 | −619 | −757 | −943 | −513 | −646 | −720 | −548 | −603 |
| EBIT | 1 022 | 1 986 | 2 417 | 2 001 | 1 604 | 2 564 | 1 600 | 3 122 | 1 531 | 4 753 | 5 314 | 5 924 | 12 843 | 19 016 | 21 045 |
| Net financials | 76 | 327 | −175 | −708 | −151 | −96 | −98 | −339 | −149 | 669 | 1 031 | 669 | −1 165 | −437 | −135 |
| Profit before tax | 1 098 | 2 313 | 2 242 | 1 293 | 1 453 | 2 468 | 1 502 | 2 783 | 1 382 | 5 422 | 6 346 | 6 594 | 11 677 | 18 579 | 20 911 |
| Tax | 326 | 676 | 646 | 359 | 421 | 635 | 353 | 666 | 338 | 1 199 | 1 402 | 1 454 | 2 578 | 4 102 | 4 620 |
| Net profit | 772 | 1 637 | 1 596 | 934 | 1 032 | 1 833 | 1 149 | 2 117 | 1 044 | 4 224 | 4 943 | 5 140 | 9 099 | 14 477 | 16 290 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 482 | 6 980 | 9 366 | 11 980 | 9 683 | 11 612 | 11 752 | 10 342 | 14 589 | 15 572 | 17 492 | 25 474 | 35 491 | 51 095 | 62 035 |
| Equity | 1 986 | 2 243 | 2 219 | 1 879 | 2 911 | 3 214 | 2 833 | 2 750 | 1 494 | 4 718 | 3 661 | 7 801 | 14 900 | 29 377 | 35 041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 |
| Short-term debt | 2 765 | 4 204 | 6 438 | 9 153 | 6 269 | 8 009 | 7 900 | 6 679 | 12 073 | 10 414 | 12 112 | 16 323 | 20 502 | 21 669 | 26 958 |
| Total debt | 3 495 | 4 737 | 7 146 | 10 102 | 6 772 | 8 398 | 8 918 | 7 592 | 13 095 | 10 855 | 13 831 | 17 673 | 20 591 | 21 719 | 26 993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2017 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Riwimato As | Company | 100.0% | 100.0% | 2022 |
Onemed As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Haaland Greibrokk | Deputy Member | 0 companies |
| Torstein Greibrokk | Chief Executive Officer | 0 companies |
| Jan Knoph | Chairman | 0 companies |
| Robert Andrzej Kolakowski | Board of Directors | 0 companies |
| Jens Ole Ørneberg | Board of Directors | 0 companies |