| Revenue | NOK 5,3M | -8% |
| EBITDA | NOK -1,5M | -250% |
| Net profit | NOK -2,3M | -659% |
| Total assets | NOK 5,3M | -11% |
| Equity | NOK -1,6M | -331% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 374 | 5 403 | 5 852 | 5 883 | 6 792 | 5 873 | 5 755 | 6 960 | 5 768 | 5 298 |
| Staff expenses | −872 | −745 | −734 | −1 130 | −1 186 | −1 378 | −839 | −933 | −672 | −761 |
| EBITDA | 151 | 455 | 769 | 730 | 459 | 278 | 423 | 1 637 | 1 011 | −1 518 |
| Depreciation & amort. | −396 | −557 | −569 | −688 | −576 | −840 | −500 | −518 | −442 | −443 |
| EBIT | −245 | −102 | 201 | 42 | −117 | −561 | −76 | 1 119 | 569 | −1 961 |
| Net financials | −276 | −262 | −236 | −196 | −176 | −162 | 134 | −86 | −163 | −305 |
| Profit before tax | −520 | −363 | −35 | −154 | −293 | −723 | −211 | 1 033 | 405 | −2 266 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −520 | −363 | −35 | −154 | −293 | −723 | −211 | 1 033 | 405 | −2 266 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 199 | 8 074 | 7 523 | 7 147 | 6 411 | 5 652 | 6 169 | 7 077 | 5 947 | 5 271 |
| Equity | 142 | −860 | −821 | −735 | −449 | −604 | 143 | 1 176 | 690 | −1 594 |
| Long-term debt | 6 828 | 7 201 | 6 559 | 5 828 | 5 559 | 4 928 | 4 997 | 3 639 | 4 105 | 3 946 |
| Short-term debt | 1 229 | 1 733 | 1 785 | 2 054 | 1 300 | 1 328 | 1 029 | 2 262 | 1 152 | 2 919 |
| Total debt | 8 057 | 8 934 | 8 343 | 7 882 | 6 859 | 6 256 | 6 026 | 5 901 | 5 258 | 6 865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Cecilie Søfteland Alvsaker | Chief Executive Officer | 0 companies |
| Morten Dahlgren Næss | Chief Executive Officer | 0 companies |
| Torbjørn Sando | Deputy Chairman | 0 companies |
| Even Tandberg | Deputy Chairman | 0 companies |