| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | +27% |
| Net profit | NOK -328K | -825% |
| Total assets | NOK 4M | +1424% |
| Equity | NOK -367K | -854% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 066 | 799 | 388 | 147 | 264 | 9 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 715 | 85 | 179 | 77 | 142 | −21 | −59 | −48 | −45 | −18 | −63 | −125 | −43 | −60 | −75 | −46 | −33 |
| Depreciation & amort. | −182 | −189 | −154 | −11 | −128 | −11 | −39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 533 | −104 | 26 | 66 | 14 | −32 | −98 | −48 | −45 | −18 | −63 | −125 | −43 | −60 | −75 | −46 | −33 |
| Net financials | −1 309 | 19 | −38 | 0 | −18 | −3 | −2 | 0 | −10 | −9 | 0 | 0 | 10 | 0 | −0 | 0 | −313 |
| Profit before tax | 7 224 | −86 | −13 | 66 | −4 | −35 | −100 | −48 | −55 | −27 | −63 | −125 | −34 | −60 | −75 | −46 | −347 |
| Tax | 1 598 | −24 | −4 | 18 | 4 | −38 | −27 | −47 | −27 | −17 | −97 | −2 | −10 | −13 | −16 | −10 | −18 |
| Net profit | 5 626 | −62 | −9 | 47 | −8 | 3 | −73 | −1 | −27 | −10 | 34 | −123 | −24 | −47 | −58 | −35 | −328 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 795 | 1 129 | 266 | 341 | 282 | 228 | 78 | 123 | 101 | 152 | 163 | 183 | 194 | 426 | 306 | 260 | 3 964 |
| Equity | −1 835 | −1 897 | −1 906 | −1 859 | −1 867 | −1 864 | −1 937 | −448 | −476 | −486 | −451 | −574 | −598 | 55 | −3 | −38 | −367 |
| Long-term debt | 0 | 0 | 0 | 0 | 984 | 752 | 587 | 430 | 325 | 244 | 182 | 141 | 109 | 87 | 69 | 294 | 4 327 |
| Short-term debt | 161 | 188 | 151 | 489 | 1 164 | 1 340 | 1 428 | 142 | 252 | 394 | 432 | 616 | 683 | 284 | 240 | 4 | 3 |
| Total debt | 3 631 | 3 026 | 2 172 | 2 200 | 2 149 | 2 092 | 2 015 | 572 | 577 | 638 | 614 | 758 | 792 | 370 | 309 | 299 | 4 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. M. Solberg Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Mikal Solberg | Deputy Member | 0 companies |
| Ingeborg Kjerstad | Chairman | 0 companies |