| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -180% |
| Net profit | NOK -27K | -156% |
| Total assets | NOK 8,5M | +6% |
| Equity | NOK 6,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −21 | −20 | −12 | −14 | −14 | −19 | −314 | −63 | −16 | −18 | −25 | −11 | −35 | −72 | 40 | −32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | −21 | −20 | −12 | −14 | −14 | −19 | −314 | −63 | −16 | −18 | −25 | −11 | −35 | −72 | 40 | −32 |
| Net financials | 14 | 0 | 13 | −6 | −37 | −98 | −137 | −113 | −113 | −94 | −68 | −63 | −54 | −16 | −48 | −51 | 6 |
| Profit before tax | −23 | −21 | −7 | −18 | −51 | −112 | −155 | −426 | −175 | −110 | −86 | −87 | −65 | −51 | −120 | −10 | −27 |
| Tax | −6 | −4 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | −17 | −11 | −18 | −51 | −112 | −155 | −426 | −175 | −110 | −86 | −87 | −65 | −51 | −120 | −10 | −27 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 059 | 1 052 | 774 | 738 | 1 286 | 2 147 | 2 273 | 2 195 | 2 420 | 2 604 | 3 172 | 3 367 | 3 527 | 4 142 | 7 359 | 8 017 | 8 525 |
| Equity | 683 | 666 | 656 | 637 | 586 | 475 | 320 | −107 | 618 | 508 | 422 | 334 | 269 | 217 | 6 618 | 6 607 | 6 581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 406 | 1 283 | 1 155 | 1 020 | 877 | 730 | 1 194 | 1 883 |
| Short-term debt | 376 | 386 | 118 | 101 | 700 | 1 672 | 1 954 | 2 301 | 1 802 | 690 | 1 468 | 1 878 | 2 238 | 3 047 | 11 | 216 | 61 |
| Total debt | 376 | 386 | 118 | 101 | 700 | 1 672 | 1 954 | 2 301 | 1 802 | 2 096 | 2 750 | 3 033 | 3 258 | 3 924 | 741 | 1 409 | 1 944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trestang 3 As | Company | 71.5% | 71.5% | 2024 |
Rørheim Holding As | Company | 25.0% | 25.0% | 2024 |
Ladstein Bygg As | Company | 23.3% | 23.3% | 2022 |
Rørheim Maskin As | Company | 6.6% | 6.6% | 2022 |
Dickinson Group As | Company | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Magnar Bakka Rørheim | Chief Executive Officer | 0 companies |
| Stephan Foldøy Dickinson | Board of Directors | 0 companies |
| Asgeir Ladstein | Chairman | 0 companies |
| Bjørn Anstein Bakka Rørheim | Board of Directors | 0 companies |
| Jan Klingsheim | Board of Directors | 0 companies |
| Kjell Vidar Nygård | Chairman | 0 companies |