| Revenue | NOK 4,5M | +7% |
| EBITDA | NOK 1,6M | +19% |
| Net profit | NOK 1M | +47% |
| Total assets | NOK 52,5M | +0% |
| Equity | NOK 5,1M | +25% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 728 | 0 | 0 | 4 175 | 4 076 | 4 059 | 4 034 | 4 039 | 4 042 | 4 085 | 3 867 | 3 828 | 3 763 | 4 217 | 4 503 |
| Staff expenses | −155 | −0 | −0 | −114 | −114 | −124 | −114 | −114 | −114 | −57 | −169 | −171 | −171 | −171 | −171 |
| EBITDA | 1 773 | 0 | 0 | 2 178 | 2 227 | 1 941 | 1 502 | 1 458 | 1 672 | 1 653 | 1 131 | 1 246 | 427 | 1 368 | 1 623 |
| Depreciation & amort. | −300 | −0 | −0 | −1 200 | −1 450 | −700 | −1 200 | −725 | −800 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 473 | 0 | 0 | 978 | 777 | 1 241 | 302 | 733 | 872 | 1 653 | 1 131 | 1 246 | 427 | 1 368 | 1 623 |
| Net financials | −1 237 | 0 | 0 | −1 136 | −787 | −665 | −397 | −378 | −417 | −291 | −217 | −351 | −591 | −667 | −594 |
| Profit before tax | 236 | 0 | 0 | −158 | −10 | 576 | −96 | 355 | 455 | 1 363 | 915 | 895 | −164 | 700 | 1 029 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 236 | 0 | 0 | −158 | −10 | 576 | −96 | 355 | 455 | 1 363 | 915 | 895 | −164 | 700 | 1 029 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 491 | — | — | 57 515 | 56 014 | 55 914 | 54 627 | 53 631 | 53 302 | 53 613 | 53 537 | 53 490 | 52 893 | 52 247 | 52 494 |
| Equity | −155 | — | — | −911 | −921 | −345 | −441 | −86 | 369 | 1 732 | 2 647 | 3 542 | 3 378 | 4 078 | 5 107 |
| Long-term debt | 62 353 | 0 | 0 | 57 928 | 56 478 | 55 778 | 54 578 | 53 253 | 52 453 | 51 653 | 50 353 | 49 553 | 48 753 | 47 953 | 47 153 |
| Short-term debt | 293 | 0 | 0 | 498 | 457 | 481 | 489 | 463 | 479 | 227 | 537 | 395 | 762 | 216 | 234 |
| Total debt | 62 646 | 0 | 0 | 58 426 | 56 935 | 56 259 | 55 067 | 53 716 | 52 933 | 51 881 | 50 890 | 49 949 | 49 516 | 48 169 | 47 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Contact Person | Contact Person | 2001 | — | — |
JB Deputy Member | Deputy Member | 2021 | — | — |
HØ Deputy Member | Deputy Member | 2018 | — | — |
IF Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Arne Hårsaker | Contact Person | 0 companies |
| Jan Borgsø | Deputy Member | 0 companies |
| Herdis Øygunn Nyborg | Deputy Member | 0 companies |
| Ivar Fossbakk | Deputy Member | 0 companies |
| Espen Magnus Ibsen | Board of Directors | 0 companies |
| Sander Brujordet Flottorp | Board of Directors | 0 companies |
| Olaug Johansen | Board of Directors | 0 companies |
| Frank Forsell | Chairman | 0 companies |
| Ranfrid Solem Forsell | Board of Directors | 0 companies |
| Lise Ertvaag Øian | Board of Directors | 0 companies |
| Bård Valdemar Lund | Board of Directors | 0 companies |
| Bjørn Kåre Tonning | Chairman | 0 companies |