| Revenue | NOK 172K | -40% |
| EBITDA | NOK 56K | -67% |
| Net profit | NOK -18K | -124% |
| Total assets | NOK 3,4M | -3% |
| Equity | NOK 1,3M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 984 | 0 | 0 | 64 | 198 | 234 | 254 | 253 | 214 | 240 | 245 | 79 | 158 | 214 | 288 | 172 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 852 | −43 | −99 | −94 | 129 | 117 | 191 | 174 | 116 | 108 | 168 | 11 | 81 | 118 | 169 | 56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −55 | −53 | −53 | −55 | −44 | −44 | −44 | −41 | −38 | −38 | −38 | −38 |
| EBIT | 3 852 | −43 | −99 | −94 | 74 | 64 | 138 | 119 | 72 | 64 | 124 | −30 | 43 | 80 | 131 | 18 |
| Net financials | 85 | 62 | 0 | −61 | −43 | −33 | 1 | −0 | 0 | 1 | 1 | −2 | −5 | −17 | −35 | −40 |
| Profit before tax | 3 938 | 19 | −98 | −155 | 32 | 31 | 138 | 119 | 72 | 65 | 126 | −32 | 38 | 63 | 96 | −23 |
| Tax | 1 103 | 5 | −27 | −43 | 1 | 8 | 19 | 19 | 6 | 3 | 28 | −7 | 8 | 14 | 21 | −5 |
| Net profit | 2 835 | 14 | −71 | −111 | 31 | 22 | 119 | 100 | 66 | 62 | 98 | −25 | 29 | 49 | 75 | −18 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 457 | 1 269 | 4 406 | 3 963 | 3 923 | 3 921 | 3 820 | 3 867 | 3 798 | 3 772 | 3 929 | 3 704 | 3 609 | 3 632 | 3 521 | 3 427 |
| Equity | 839 | 852 | 782 | 670 | 672 | 3 142 | 3 262 | 3 361 | 3 428 | 3 490 | 3 588 | 1 115 | 1 144 | 1 193 | 1 268 | 1 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 037 | 617 | 426 | 445 | 364 | 263 | 291 | 2 586 | 2 452 | 2 403 | 2 222 | 2 134 |
| Short-term debt | 4 334 | 127 | 419 | 227 | 214 | 162 | 132 | 61 | 6 | 19 | 50 | 4 | 13 | 36 | 30 | 42 |
| Total debt | 4 618 | 416 | 3 624 | 3 293 | 3 251 | 779 | 558 | 506 | 370 | 283 | 341 | 2 590 | 2 465 | 2 439 | 2 253 | 2 177 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Whiteout Investments As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Punsvik | Board of Directors | 0 companies |
| Trygve Kloster Norman | Chairman | 0 companies |