| Revenue | NOK 3M | +3% |
| EBITDA | NOK 2,1M | +5% |
| Net profit | NOK 1,2M | +6% |
| Total assets | NOK 13,5M | +3% |
| Equity | NOK 7,4M | +19% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 380 | 2 437 | 0 | 0 | 2 452 | 2 585 | 2 627 | 2 491 | 2 564 | 2 770 | 2 517 | 2 820 | 2 875 | 2 909 | 2 998 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 504 | 1 579 | 0 | 0 | 1 582 | 1 630 | 1 617 | 1 622 | 1 444 | 1 765 | 1 689 | 1 715 | 616 | 1 971 | 2 062 |
| Depreciation & amort. | −864 | −848 | −0 | −0 | −856 | −855 | −854 | −857 | −782 | −287 | −288 | −297 | −297 | −298 | −307 |
| EBIT | 640 | 731 | 0 | 0 | 726 | 775 | 763 | 765 | 663 | 1 477 | 1 401 | 1 417 | 318 | 1 673 | 1 755 |
| Net financials | −776 | −684 | 0 | 0 | −535 | −454 | −449 | −407 | −368 | −245 | −212 | −150 | −194 | −258 | −256 |
| Profit before tax | −136 | 47 | 0 | 0 | 191 | 321 | 314 | 358 | 295 | 1 232 | 1 188 | 1 267 | 124 | 1 415 | 1 499 |
| Tax | −39 | 13 | −0 | −0 | 51 | 109 | 93 | 104 | 93 | 271 | 261 | 279 | 27 | 311 | 331 |
| Net profit | −98 | 34 | 0 | 0 | 139 | 212 | 221 | 253 | 202 | 961 | 927 | 989 | 96 | 1 104 | 1 168 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 255 | 16 715 | — | — | 13 469 | 12 529 | 12 021 | 11 214 | 10 655 | 11 579 | 11 974 | 12 380 | 12 014 | 13 101 | 13 541 |
| Equity | 931 | 965 | — | — | 1 312 | 1 524 | 1 745 | 1 998 | 2 200 | 3 161 | 4 088 | 5 077 | 5 173 | 6 277 | 7 445 |
| Long-term debt | 16 084 | 15 522 | 0 | 0 | 11 731 | 10 622 | 9 871 | 8 501 | 7 621 | 8 016 | 7 370 | 6 724 | 6 387 | 6 051 | 5 715 |
| Short-term debt | 240 | 228 | 0 | 0 | 426 | 383 | 405 | 716 | 833 | 402 | 516 | 580 | 453 | 773 | 381 |
| Total debt | 16 324 | 15 750 | 0 | 0 | 12 157 | 11 005 | 10 276 | 9 216 | 8 454 | 8 418 | 7 886 | 7 303 | 6 840 | 6 824 | 6 096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2001 | — | — |
TP Deputy Member | Deputy Member | 2001 | — | — |
GH Deputy Member | Deputy Member | 2001 | — | — |
EK Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I K Lykke Eiendom As | Company | 30.0% | 30.0% | 2024 |
Norgesgruppen Eiendom Midt-Norge As | Company | 30.0% | 30.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
Campia Eiendom As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Alfred Dolmseth | Deputy Member | 0 companies |
| Torkil Pedersen | Deputy Member | 0 companies |
| Geir Haugnæss | Deputy Member | 0 companies |
| Egil Kvam | Deputy Member | 0 companies |
| Terje Nytrem | Board of Directors | 0 companies |
| Christian Lykke | Chairman | 0 companies |
| Jonny Sørå | Board of Directors | 0 companies |