| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | +65% |
| Net profit | NOK 19,8M | +28% |
| Total assets | NOK 104,6M | -4% |
| Equity | NOK 5,8M | -56% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 940 | 19 370 | 8 611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 457 | −2 484 | −1 020 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 422 | 2 449 | 914 | −47 | −39 | −31 | −33 | −19 | −29 | −31 | −38 | −41 | −36 | −39 | −36 | −121 | −42 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 422 | 2 449 | 914 | −47 | −39 | −31 | −33 | −19 | −29 | −31 | −38 | −41 | −36 | −39 | −36 | −121 | −42 |
| Net financials | −1 087 | 1 210 | 247 | 8 622 | 9 839 | 18 131 | 65 | 11 577 | 17 178 | −664 | 1 110 | 4 | 192 | 850 | 15 235 | 15 527 | 19 801 |
| Profit before tax | 334 | 3 660 | 1 161 | 8 576 | 9 800 | 18 100 | 31 | 11 558 | 17 149 | −695 | 1 072 | −36 | 155 | 811 | 15 199 | 15 406 | 19 759 |
| Tax | 405 | 689 | 281 | −0 | 0 | −0 | −0 | −0 | 2 314 | −104 | 3 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −70 | 2 971 | 880 | 8 576 | 9 800 | 18 100 | 31 | 11 558 | 14 835 | −590 | 1 070 | −36 | 155 | 811 | 15 199 | 15 406 | 19 759 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 042 | 7 670 | 3 865 | 66 916 | 66 679 | 76 800 | 60 650 | 65 748 | 71 768 | 76 226 | 74 184 | 79 145 | 85 821 | 94 705 | 109 233 | 109 346 | 104 610 |
| Equity | 1 076 | 2 047 | — | 9 402 | 7 047 | 11 147 | 3 178 | 1 637 | 9 528 | 3 431 | 1 500 | 1 464 | 1 619 | 2 431 | 7 630 | 13 035 | 5 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 43 088 | 43 961 | 38 488 | 38 488 | 38 488 | 29 976 | 29 976 | 26 196 | 24 996 | 24 996 | 24 646 | 24 646 | 7 246 |
| Short-term debt | 8 966 | 5 623 | 3 038 | 3 514 | 16 545 | 21 692 | 18 984 | 25 623 | 23 752 | 42 819 | 42 708 | 51 485 | 59 206 | 67 278 | 76 957 | 71 665 | 91 569 |
| Total debt | 8 966 | 5 623 | 3 038 | 57 514 | 59 633 | 65 653 | 57 471 | 64 111 | 62 240 | 72 795 | 72 684 | 77 681 | 84 202 | 92 274 | 101 603 | 96 310 | 98 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
IZ Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holme Holding As | Company | 96.0% | 96.0% | 2022 |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johan Fjell | Chief Executive Officer | 0 companies |
| Inger-Marie Zahl Fjell | Deputy Member | 0 companies |