| Revenue | NOK 6,3M | -29% |
| EBITDA | NOK 105K | +198% |
| Net profit | NOK -88K | +71% |
| Total assets | NOK 3,8M | -1% |
| Equity | NOK 3M | -3% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 724 | 5 007 | 5 722 | 5 621 | 4 604 | 6 201 | 6 603 | 7 004 | 6 846 | 6 027 | 6 217 | 9 396 | 5 391 | 8 359 | 14 604 | 8 880 | 6 268 |
| Staff expenses | −0 | −1 242 | −1 162 | −1 261 | −1 328 | −1 174 | −1 998 | −1 682 | −1 792 | −1 251 | −1 205 | −1 359 | −1 817 | −1 324 | −1 395 | −2 323 | −2 233 | −1 389 |
| EBITDA | 0 | 1 108 | 547 | 1 053 | 646 | 585 | 470 | 262 | 1 158 | 1 017 | 890 | 706 | 1 023 | 198 | 367 | 1 945 | −106 | 105 |
| Depreciation & amort. | −0 | −130 | −104 | −147 | −134 | −307 | −210 | −195 | −157 | −358 | −357 | −289 | −265 | −234 | −187 | −435 | −294 | −235 |
| EBIT | 0 | 978 | 442 | 906 | 513 | 277 | 261 | 67 | 1 000 | 658 | 533 | 417 | 758 | −37 | 179 | 1 510 | −400 | −130 |
| Net financials | 0 | 14 | 5 | 5 | 26 | 52 | 33 | 37 | 38 | 13 | 13 | 17 | 5 | 8 | 1 | 16 | 9 | 17 |
| Profit before tax | 0 | 992 | 448 | 911 | 539 | 329 | 293 | 104 | 1 038 | 672 | 546 | 434 | 764 | −28 | 180 | 1 526 | −391 | −113 |
| Tax | −0 | 278 | 126 | 255 | 151 | 92 | 82 | 28 | 276 | 166 | 129 | 98 | 168 | −55 | 89 | 336 | −85 | −25 |
| Net profit | 0 | 714 | 322 | 656 | 388 | 237 | 212 | 76 | 762 | 506 | 417 | 336 | 596 | 27 | 91 | 1 190 | −306 | −88 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 345 | 2 993 | 3 627 | 3 445 | 3 478 | 3 744 | 3 599 | 4 751 | 4 547 | 4 595 | 4 450 | 3 630 | 3 224 | 4 619 | 5 963 | 3 865 | 3 833 |
| Equity | — | 2 358 | 2 123 | 2 329 | 2 567 | 2 729 | 2 851 | 2 896 | 3 209 | 3 265 | 3 231 | 2 067 | 2 363 | 2 690 | 2 781 | 3 371 | 3 066 | 2 977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22 | 16 | 11 | 1 | 55 | 45 | 36 | 26 | 20 | 50 | 36 | 0 | 0 |
| Short-term debt | 0 | 987 | 870 | 1 298 | 879 | 727 | 878 | 691 | 1 542 | 1 228 | 1 318 | 2 346 | 1 241 | 514 | 1 788 | 2 556 | 799 | 856 |
| Total debt | 0 | 987 | 870 | 1 298 | 879 | 749 | 894 | 702 | 1 543 | 1 282 | 1 364 | 2 382 | 1 267 | 533 | 1 838 | 2 592 | 799 | 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Deputy Member | Deputy Member | 2019 | — | — |
TJ Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amr Holding As | Company | 33.3% | 33.3% | 2022 |
R/S Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Rustad | Deputy Member | 0 companies |
| Tollef Johan Berger | Deputy Member | 0 companies |
| Arne Severin Riis | Board of Directors | 0 companies |
| Helge Lars Berger | Chairman | 0 companies |
| Sveinung Svenningsen | Board of Directors | 0 companies |
| Sveinung Rustad Svenningsen | Board of Directors | 0 companies |