| Revenue | NOK 936K | +875% |
| EBITDA | NOK 714K | +9097% |
| Net profit | NOK 1,9M | +423% |
| Total assets | NOK 5,4M | -4% |
| Equity | NOK 3,3M | +53% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 25 | 0 | 0 | 0 | 143 | 152 | 136 | 120 | 80 | 20 | 31 | 96 | 936 |
| Staff expenses | −223 | −0 | −16 | −16 | −16 | −16 | −16 | −19 | −19 | −0 | −19 | −0 | −0 | −0 |
| EBITDA | −176 | −64 | −46 | −48 | −52 | −54 | 37 | 29 | −28 | 0 | −100 | −81 | −8 | 714 |
| Depreciation & amort. | −88 | −51 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −264 | −116 | −46 | −48 | −52 | −54 | 37 | 29 | −28 | 0 | −100 | −81 | −8 | 714 |
| Net financials | −461 | −203 | 1 334 | 4 459 | 1 324 | 749 | −85 | 192 | 284 | 351 | 275 | −84 | 349 | 1 360 |
| Profit before tax | −726 | −319 | 1 287 | 4 411 | 1 272 | 695 | −49 | 221 | 256 | 351 | 175 | −164 | 341 | 2 075 |
| Tax | −167 | −90 | 164 | 353 | 343 | −38 | −10 | −21 | 56 | −16 | −34 | −36 | −27 | 151 |
| Net profit | −558 | −229 | 1 124 | 4 057 | 930 | 733 | −38 | 243 | 199 | 368 | 209 | −128 | 368 | 1 923 |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 387 | 5 794 | 4 040 | 7 652 | 5 133 | 6 719 | 5 562 | 5 727 | 5 347 | 5 775 | 5 715 | 5 428 | 5 594 | 5 359 |
| Equity | 1 975 | 1 746 | 2 358 | 3 215 | 3 645 | 4 378 | 2 576 | 2 818 | 3 018 | 3 385 | 3 094 | 2 966 | 2 154 | 3 290 |
| Long-term debt | 4 630 | 3 933 | 1 097 | 867 | 636 | 2 302 | 1 976 | 1 707 | 1 712 | 1 653 | 1 589 | 1 517 | 1 462 | 42 |
| Short-term debt | 782 | 116 | 585 | 3 571 | 852 | 40 | 1 010 | 1 201 | 617 | 736 | 1 032 | 945 | 1 977 | 2 027 |
| Total debt | 5 412 | 4 048 | 1 682 | 4 437 | 1 488 | 2 341 | 2 986 | 2 909 | 2 329 | 2 389 | 2 621 | 2 462 | 3 440 | 2 069 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blio As | Company | 51.0% | 51.0% | 2024 |
| Individual | 24.8% | 24.8% | 2024 | |
| Individual | 9.5% | 9.5% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 5.1% | 5.1% | 2022 | |
Mur Og Puss As | Company | 5.1% | 5.1% | 2023 |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Morten Aurås | Board of Directors | 0 companies |
| Håvard Lindtner | Board of Directors | 0 companies |
| Per Ivar Bakkenget | Chairman | 0 companies |
| Torunn Granås Olsson | Board of Directors | 0 companies |
| Oddleiv Aksnes | Board of Directors | 0 companies |
| Kurt Bjørgvik | Board of Directors | 0 companies |