| Revenue | NOK 5,9M | +708% |
| EBITDA | NOK 4,5M | +797% |
| Net profit | NOK 4,4M | +585% |
| Total assets | NOK 8,3M | +33% |
| Equity | NOK 8,2M | +115% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 864 | 1 142 | 844 | 948 | 904 | 660 | 752 | 2 117 | 398 | 1 101 | 2 094 | 1 380 | 793 | 960 | 2 663 | 730 | 5 898 |
| Staff expenses | −604 | −275 | −183 | 4 | −8 | −34 | −14 | −10 | −0 | −2 | −0 | −76 | −114 | −171 | −191 | −191 | −79 |
| EBITDA | −1 040 | −296 | −717 | 118 | 395 | −121 | −443 | 1 089 | −278 | 83 | 598 | 180 | −337 | −245 | 1 453 | −652 | 4 540 |
| Depreciation & amort. | −179 | −188 | −223 | −233 | −313 | −367 | −475 | −380 | −357 | −304 | −303 | −374 | −414 | −323 | −301 | −261 | −172 |
| EBIT | −1 219 | −484 | −940 | −115 | 82 | −488 | −918 | 709 | −636 | −222 | 295 | −194 | −751 | −568 | 1 151 | −913 | 4 368 |
| Net financials | 1 053 | −92 | 745 | 1 469 | −66 | 1 575 | 676 | −290 | −365 | −567 | −47 | −5 | 821 | −8 | 780 | 6 | 29 |
| Profit before tax | −166 | −577 | −195 | 1 355 | 16 | 1 087 | −242 | 419 | −1 000 | −788 | 247 | −199 | 70 | −577 | 1 931 | −907 | 4 397 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −0 | −0 | −0 |
| Net profit | −166 | −577 | −195 | 1 355 | 16 | 1 087 | −242 | 419 | −1 000 | −788 | 247 | −199 | 70 | −557 | 1 931 | −907 | 4 397 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 006 | 5 403 | 4 910 | 6 109 | 5 950 | 6 797 | 5 940 | 6 325 | 5 502 | 4 622 | 5 130 | 4 577 | 5 022 | 4 345 | 4 919 | 6 220 | 8 282 |
| Equity | 3 597 | 3 021 | 2 826 | 4 180 | 3 861 | 4 948 | 4 706 | 5 125 | 4 125 | 3 336 | 3 584 | 3 384 | 3 358 | 2 801 | 4 732 | 3 825 | 8 222 |
| Long-term debt | 2 260 | 2 140 | 2 020 | 1 900 | 2 040 | 1 800 | 1 187 | 953 | 1 335 | 1 232 | 1 130 | 1 027 | 1 475 | 1 374 | 0 | 1 992 | 0 |
| Short-term debt | 149 | 242 | 64 | 29 | 49 | 48 | 47 | 247 | 43 | 53 | 416 | 166 | 189 | 170 | 187 | 403 | 60 |
| Total debt | 2 409 | 2 382 | 2 084 | 1 929 | 2 089 | 1 848 | 1 234 | 1 200 | 1 378 | 1 286 | 1 546 | 1 193 | 1 664 | 1 544 | 187 | 2 395 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Anita Øygård | Deputy Member | 0 companies |
| Asgeir Andreassen | Chairman | 0 companies |