| Revenue | NOK 140,6M | +5% |
| EBITDA | NOK -184K | +81% |
| Net profit | NOK -2,1M | +27% |
| Total assets | NOK 75,5M | +4% |
| Equity | NOK 15,3M | -12% |
| Employees | 35 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 377 | 256 882 | 212 206 | 212 917 | 209 147 | 171 467 | 194 437 | 198 955 | 171 674 | 134 693 | 126 859 | 145 319 | 133 753 | 140 562 |
| Staff expenses | −40 536 | −42 356 | −35 174 | −35 316 | −33 173 | −36 843 | −34 500 | −31 512 | −31 193 | −25 082 | −25 708 | −27 501 | −28 138 | −26 674 |
| EBITDA | 18 515 | 26 227 | 6 911 | 2 805 | 21 581 | −3 356 | 9 486 | 17 251 | −4 227 | 3 444 | 4 870 | 469 | −950 | −184 |
| Depreciation & amort. | −2 521 | −2 206 | −814 | −592 | −535 | −266 | −219 | −510 | −740 | −848 | −863 | −997 | −1 022 | −1 020 |
| EBIT | 15 994 | 24 021 | 6 097 | 2 214 | 21 045 | −3 622 | 9 267 | 16 741 | −4 967 | 2 596 | 4 007 | −528 | −1 972 | −1 204 |
| Net financials | −2 762 | −2 105 | −2 741 | −3 377 | −5 221 | 1 904 | −423 | −518 | −199 | −1 509 | −1 487 | −1 160 | −1 624 | −1 399 |
| Profit before tax | 13 232 | 21 917 | 3 357 | −1 163 | 15 824 | −1 718 | 8 844 | 16 223 | −5 166 | 1 087 | 2 520 | −1 688 | −3 596 | −2 603 |
| Tax | 3 976 | 5 828 | 1 025 | 450 | 4 365 | −449 | 1 988 | 3 660 | −1 122 | 249 | 563 | −361 | −786 | −549 |
| Net profit | 9 255 | 16 089 | 2 332 | −1 613 | 11 459 | −1 269 | 6 856 | 12 563 | −4 044 | 838 | 1 957 | −1 326 | −2 809 | −2 054 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 097 | 111 655 | 84 041 | 87 659 | 94 180 | 71 074 | 74 459 | 76 855 | 77 652 | 66 971 | 67 613 | 84 442 | 72 303 | 75 501 |
| Equity | 9 752 | 11 166 | 9 986 | 8 373 | 9 832 | 9 020 | 9 876 | 16 050 | 15 650 | 16 487 | 18 445 | 19 458 | 17 387 | 15 333 |
| Long-term debt | 3 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291 | 2 360 | 2 963 | 2 923 | 2 687 |
| Short-term debt | 84 219 | 100 489 | 74 055 | 79 286 | 84 348 | 62 054 | 64 583 | 60 805 | 62 002 | 50 193 | 46 808 | 62 021 | 51 993 | 57 482 |
| Total debt | 87 344 | 100 489 | 74 055 | 79 286 | 84 348 | 62 054 | 64 583 | 60 805 | 62 002 | 50 484 | 49 168 | 64 984 | 54 916 | 60 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scan Trade Holding As | Company | 99.0% | 99.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Espedal Larsen | Chief Executive Officer | 0 companies |
| Erik Severin Svensen | Chief Executive Officer | 0 companies |
| Claus Kjeldsen | Chief Executive Officer | 0 companies |
| Anette Robstad | Board of Directors | 0 companies |
| Tore Gustav Drivenes | Chairman | 0 companies |