| Revenue | NOK 7,4M | -1% |
| EBITDA | NOK 452K | -29% |
| Net profit | NOK 192K | -45% |
| Total assets | NOK 3,5M | +9% |
| Equity | NOK 1,8M | +12% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 236 | 3 781 | 3 587 | 3 972 | 3 880 | 3 666 | 3 202 | 2 865 | 2 923 | 2 729 | 1 968 | 1 913 | 1 963 | 5 746 | 7 305 | 7 711 | 7 423 | 7 363 |
| Staff expenses | −471 | −472 | −428 | −502 | −523 | −481 | −449 | −455 | −419 | −454 | −344 | −282 | −431 | −736 | −868 | −1 605 | −1 070 | −1 169 |
| EBITDA | 244 | 107 | 53 | 210 | 243 | 105 | 90 | 18 | 223 | 210 | −73 | 112 | 23 | 235 | 611 | −122 | 634 | 452 |
| Depreciation & amort. | −110 | −104 | −98 | −89 | −81 | −80 | −80 | −80 | −68 | −59 | −59 | −47 | −38 | −89 | −124 | −206 | −230 | −260 |
| EBIT | 134 | 3 | −45 | 120 | 162 | 24 | 10 | −62 | 155 | 151 | −133 | 65 | −14 | 145 | 487 | −328 | 404 | 192 |
| Net financials | −72 | −65 | −67 | −73 | −61 | −44 | −39 | −25 | −49 | −24 | −19 | −16 | −17 | −17 | 3 | 2 | 1 | 5 |
| Profit before tax | 62 | −62 | −112 | 47 | 101 | −20 | −29 | −87 | 106 | 127 | −152 | 49 | −31 | 128 | 490 | −326 | 405 | 197 |
| Tax | 17 | −17 | −30 | 13 | 28 | −4 | −8 | −17 | 29 | 33 | −30 | 11 | −7 | 22 | 94 | −98 | 56 | 6 |
| Net profit | 45 | −45 | −82 | 34 | 73 | −16 | −21 | −70 | 77 | 93 | −122 | 38 | −24 | 106 | 396 | −229 | 348 | 192 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 584 | 1 583 | 1 481 | 1 519 | 1 491 | 1 404 | 1 454 | 1 268 | 1 037 | 832 | 576 | 548 | 441 | 1 960 | 3 107 | 3 050 | 3 207 | 3 483 |
| Equity | 280 | 235 | 153 | 187 | 260 | 244 | 223 | 153 | 230 | 323 | 202 | 240 | 215 | 321 | 717 | 489 | 1 577 | 1 769 |
| Long-term debt | 1 126 | 0 | 0 | 1 125 | 1 014 | 975 | 836 | 708 | 366 | 231 | 160 | 85 | 119 | 345 | 1 090 | 203 | 186 | 168 |
| Short-term debt | 178 | 114 | 151 | 207 | 216 | 184 | 394 | 407 | 441 | 278 | 215 | 223 | 107 | 1 294 | 1 300 | 1 348 | 510 | 578 |
| Total debt | 1 304 | 1 348 | 1 328 | 1 331 | 1 230 | 1 159 | 1 230 | 1 115 | 807 | 509 | 375 | 308 | 226 | 1 639 | 2 390 | 1 551 | 696 | 746 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunhild Angen | Chairman | 0 companies |
| Terje Inge Johansen | Board of Directors | 0 companies |