| Revenue | NOK 1,2M | +107% |
| EBITDA | NOK 694K | +270% |
| Net profit | NOK 362K | +1896% |
| Total assets | NOK 1,6M | +51% |
| Equity | NOK 1,2M | +41% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 125 | 161 | 130 | 157 | 352 | 201 | 95 | 36 | 151 | 199 | 454 | 422 | 626 | 510 | 574 | 1 188 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 273 | 7 | 111 | 65 | 77 | 219 | 143 | 4 | −114 | 80 | −55 | 362 | 321 | 512 | 380 | 188 | 694 |
| Depreciation & amort. | −82 | −56 | −56 | −56 | −61 | −61 | −6 | −0 | −0 | −0 | −0 | −90 | −176 | −200 | −230 | −214 | −227 |
| EBIT | 191 | −49 | 54 | 8 | 16 | 158 | 137 | 4 | −114 | 80 | −55 | 272 | 144 | 313 | 150 | −26 | 467 |
| Net financials | 1 | −0 | 2 | 0 | −14 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | −0 | 0 | −0 | 0 | 0 |
| Profit before tax | 192 | −49 | 56 | 9 | 2 | 158 | 137 | 4 | −114 | 80 | −58 | 272 | 144 | 313 | 150 | −26 | 467 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 87 | 32 | 69 | 33 | −6 | 105 |
| Net profit | 192 | −49 | 56 | 9 | 2 | 158 | 137 | 4 | −114 | 58 | −58 | 185 | 112 | 244 | 117 | −20 | 362 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 129 | 945 | 871 | 898 | 921 | 946 | 994 | 1 108 | 983 | 1 061 | 933 | 1 389 | 1 268 | 1 596 | 1 582 | 1 076 | 1 626 |
| Equity | 164 | 115 | 171 | 179 | 181 | 339 | 476 | 480 | 381 | 439 | 239 | 424 | 537 | 781 | 898 | 877 | 1 240 |
| Long-term debt | 947 | 819 | 700 | 709 | 724 | 553 | 512 | 571 | 599 | 626 | 676 | 913 | 718 | 301 | 0 | 0 | 0 |
| Short-term debt | 18 | 11 | 0 | 10 | 16 | 54 | 6 | 57 | 4 | −4 | 17 | 52 | 14 | 514 | 684 | 199 | 386 |
| Total debt | 965 | 830 | 700 | 719 | 740 | 607 | 518 | 628 | 602 | 622 | 693 | 964 | 732 | 815 | 684 | 199 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torstein Løvmo | Deputy Member | 0 companies |
| Marit Dille | Chairman | 0 companies |