| Revenue | NOK 14,9M | -9% |
| EBITDA | NOK 360K | -69% |
| Net profit | NOK -445K | -295% |
| Total assets | NOK 6M | -10% |
| Equity | NOK -138K | -145% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 571 | 6 057 | 6 685 | 10 263 | 12 065 | 14 160 | 13 081 | 14 242 | 17 820 | 18 349 | 18 476 | 17 888 | 16 535 | 16 063 | 15 419 | 16 324 | 14 880 |
| Staff expenses | −1 185 | −1 651 | −1 745 | −2 600 | −3 123 | −2 996 | −2 801 | −3 560 | −3 892 | −4 273 | −4 467 | −4 998 | −2 627 | −1 996 | −2 050 | −1 994 | −2 099 |
| EBITDA | 314 | 208 | 9 | 1 075 | 857 | 1 166 | 1 016 | 732 | 2 072 | 1 545 | 1 423 | 1 623 | 131 | −364 | 1 181 | 1 145 | 360 |
| Depreciation & amort. | −51 | −91 | −206 | −367 | −485 | −710 | −840 | −872 | −1 134 | −927 | −1 031 | −1 191 | −568 | −69 | −207 | −645 | −685 |
| EBIT | 263 | 118 | −198 | 708 | 372 | 456 | 176 | −140 | 938 | 618 | 392 | 432 | −437 | −433 | 974 | 500 | −325 |
| Net financials | −22 | −27 | −44 | −80 | −64 | −27 | −28 | 4 | −17 | −15 | −50 | −96 | −147 | −108 | −100 | −207 | −246 |
| Profit before tax | 241 | 90 | −241 | 628 | 308 | 429 | 149 | −136 | 921 | 602 | 342 | 336 | −584 | −541 | 874 | 293 | −571 |
| Tax | 26 | 10 | −0 | −0 | −0 | −58 | 42 | −16 | 248 | 159 | 97 | 75 | −128 | −119 | 193 | 65 | −126 |
| Net profit | 215 | 81 | −241 | 628 | 308 | 488 | 107 | −120 | 674 | 443 | 245 | 260 | −455 | −422 | 681 | 229 | −445 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 750 | 2 219 | 2 051 | 3 620 | 4 038 | 4 309 | 3 558 | 4 970 | 7 640 | 8 141 | 8 864 | 11 188 | 12 216 | 9 920 | 6 107 | 6 690 | 6 042 |
| Equity | 629 | 709 | 469 | 482 | 790 | 1 078 | 1 184 | 1 065 | 1 739 | 2 182 | 2 426 | 2 687 | 5 731 | 5 355 | 336 | 307 | −138 |
| Long-term debt | 587 | 0 | 0 | 0 | 1 192 | 1 037 | 837 | 470 | 288 | 262 | 240 | 1 240 | 1 400 | 1 000 | 601 | 1 627 | 1 672 |
| Short-term debt | 535 | 809 | 1 022 | 1 806 | 2 056 | 2 194 | 1 537 | 3 435 | 5 614 | 5 697 | 6 198 | 7 262 | 5 084 | 3 565 | 5 171 | 4 755 | 4 508 |
| Total debt | 1 122 | 1 509 | 1 582 | 3 138 | 3 248 | 3 231 | 2 374 | 3 905 | 5 902 | 5 959 | 6 438 | 8 502 | 6 484 | 4 565 | 5 771 | 6 383 | 6 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Rune Hopland | Chief Executive Officer | 0 companies |
| Sandor Novak | Board of Directors | 0 companies |
| Nicolai Jarlsby | Chairman | 0 companies |
| Morten Melgård Hansen | Board of Directors | 0 companies |
| Bjørn Mjaaseth | Chairman | 0 companies |
| Trond Johan Østereng | Board of Directors | 0 companies |