| Revenue | NOK 4,5M | +140% |
| EBITDA | NOK 759K | +6855% |
| Net profit | NOK 675K | +6090% |
| Total assets | NOK 2,8M | +80% |
| Equity | NOK 1,2M | +140% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 678 | 2 917 | 3 122 | 2 103 | 2 262 | 2 021 | 2 082 | 2 426 | 2 154 | 2 056 | 1 829 | 1 914 | 1 859 | 1 829 | 1 481 | 1 855 | 4 461 |
| Staff expenses | −1 219 | −1 230 | −1 281 | −959 | −744 | −651 | −683 | −724 | −825 | −772 | −789 | −764 | −773 | −793 | −665 | −798 | −1 822 |
| EBITDA | 310 | 62 | −213 | −85 | 242 | 156 | 62 | 223 | 176 | 89 | 69 | −354 | 21 | 71 | −73 | 11 | 759 |
| Depreciation & amort. | −18 | −17 | −9 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 292 | 45 | −222 | −94 | 242 | 156 | 62 | 223 | 176 | 89 | 69 | −354 | 21 | 71 | −73 | 11 | 759 |
| Net financials | −28 | −38 | −41 | −40 | −39 | −33 | −25 | −21 | −14 | −9 | −11 | −33 | −13 | −27 | −12 | 0 | 0 |
| Profit before tax | 264 | 7 | −263 | −134 | 203 | 123 | 37 | 202 | 162 | 80 | 58 | −387 | 8 | 45 | −85 | 11 | 759 |
| Tax | 77 | 3 | −73 | −37 | 58 | 36 | 11 | 56 | 41 | 19 | 14 | −83 | 85 | −0 | −0 | −0 | 84 |
| Net profit | 188 | 4 | −190 | −98 | 145 | 87 | 26 | 146 | 121 | 60 | 44 | −304 | −77 | 45 | −85 | 11 | 675 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 043 | 1 776 | 1 801 | 1 578 | 1 505 | 1 656 | 1 434 | 1 631 | 1 881 | 1 904 | 1 759 | 1 361 | 1 310 | 1 370 | 1 310 | 1 573 | 2 837 |
| Equity | 545 | 549 | 359 | 261 | 406 | 493 | 520 | 666 | 787 | 847 | 891 | 588 | 510 | 555 | 470 | 481 | 1 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 484 | 414 | 344 | 274 | 204 | 134 | 500 | 447 | 540 | 567 | 692 | 835 | 461 |
| Short-term debt | 1 499 | 528 | 818 | 763 | 615 | 748 | 571 | 691 | 890 | 923 | 368 | 326 | 260 | 248 | 148 | 257 | 1 220 |
| Total debt | 1 499 | 1 227 | 1 443 | 1 317 | 1 099 | 1 163 | 915 | 965 | 1 095 | 1 057 | 868 | 773 | 799 | 815 | 840 | 1 092 | 1 681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ama Trykkluft As | Company | 85.0% | 85.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Tveit Gustavsen | Chief Executive Officer | 0 companies |
| Tom-Rune Gustavsen | Board of Directors | 0 companies |