| Revenue | NOK 5,7M | +6% |
| EBITDA | NOK 115K | -67% |
| Net profit | NOK 47K | -73% |
| Total assets | NOK 1,5M | +7% |
| Equity | NOK -282K | +14% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 992 | 4 728 | 4 777 | 5 369 | 5 688 |
| Staff expenses | −2 328 | −2 737 | −3 835 | −2 924 | −3 233 |
| EBITDA | −369 | 98 | −1 083 | 351 | 115 |
| Depreciation & amort. | −52 | −91 | −56 | −56 | −58 |
| EBIT | −420 | 6 | −1 139 | 295 | 57 |
| Net financials | −0 | 0 | 0 | 0 | 3 |
| Profit before tax | −421 | 6 | −1 139 | 295 | 60 |
| Tax | −77 | −72 | −250 | 122 | 13 |
| Net profit | −344 | 78 | −888 | 173 | 47 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 740 | 884 | 1 039 | 1 357 | 1 456 |
| Equity | 309 | 387 | −501 | −329 | −282 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 431 | 496 | 511 | 729 | 780 |
| Total debt | 431 | 497 | 511 | 729 | 780 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2023 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 8.33% | 8.33% | 2024 | |
| Individual | 8.33% | 8.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tomasz Pochylski | Board of Directors | 0 companies |
| Tone Wallin | Board of Directors | 0 companies |
| Hilde Cathrine Utnes | Chairman | 0 companies |
| Navdeep Kaur | Board of Directors | 0 companies |