| Revenue | NOK 27,8M | +7% |
| EBITDA | NOK 1,4M | +133% |
| Net profit | NOK 1,3M | +190% |
| Total assets | NOK 12,3M | +13% |
| Equity | NOK 7,3M | +12% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 4 265 | 6 433 | 8 066 | 8 406 | 10 351 | 11 605 | 10 017 | 9 382 | 11 838 | 17 560 | 21 005 | 22 534 | 24 403 | 26 022 | 27 821 |
| Staff expenses | −0 | −0 | −0 | −2 283 | −3 544 | −4 411 | −4 694 | −6 059 | −5 923 | −5 600 | −5 598 | −6 132 | −6 988 | −9 666 | −9 626 | −11 118 | −11 073 | −11 541 |
| EBITDA | 0 | 0 | 0 | −391 | 126 | 376 | 339 | 67 | 1 119 | 427 | −48 | 1 561 | 1 880 | 816 | 1 901 | 910 | 583 | 1 358 |
| Depreciation & amort. | −0 | −0 | −0 | −43 | −148 | −263 | −380 | −391 | −448 | −278 | −259 | −178 | −139 | −123 | −161 | −294 | −329 | −357 |
| EBIT | 0 | 0 | 0 | −434 | −22 | 113 | −41 | −324 | 671 | 149 | −306 | 1 383 | 1 742 | 693 | 1 740 | 617 | 254 | 1 001 |
| Net financials | 0 | 0 | 0 | −14 | −35 | −51 | −67 | −85 | −68 | −33 | −16 | −7 | 0 | 9 | 1 | 1 | 2 | 277 |
| Profit before tax | 0 | 0 | 0 | −449 | −58 | 62 | −108 | −410 | 603 | 116 | −322 | 1 376 | 1 742 | 702 | 1 741 | 618 | 256 | 1 278 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −354 | 112 | −87 | 171 | −84 | −180 | 14 |
| Net profit | 0 | 0 | 0 | −449 | −58 | 62 | −108 | −410 | 603 | 116 | −322 | 1 730 | 1 630 | 788 | 1 570 | 702 | 436 | 1 264 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 1 257 | 2 483 | 2 795 | 2 900 | 3 007 | 3 086 | 2 898 | 2 705 | 4 574 | 6 977 | 8 955 | 9 021 | 10 460 | 10 939 | 12 326 |
| Equity | — | — | — | 187 | 749 | 811 | 703 | 191 | 795 | 989 | 667 | 2 397 | 4 027 | 4 815 | 5 385 | 6 087 | 6 523 | 7 287 |
| Long-term debt | 0 | 0 | 0 | 162 | 458 | 753 | 589 | 771 | 496 | 269 | 120 | 40 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 909 | 1 275 | 1 230 | 1 608 | 2 046 | 1 795 | 1 640 | 1 918 | 2 137 | 2 950 | 4 140 | 3 636 | 4 373 | 4 416 | 5 039 |
| Total debt | 0 | 0 | 0 | 1 071 | 1 734 | 1 984 | 2 197 | 2 816 | 2 291 | 1 909 | 2 038 | 2 177 | 2 950 | 4 140 | 3 636 | 4 373 | 4 416 | 5 039 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ahead Norge As | Company | 70.9% | 70.9% | 2022 |
| Individual | 10.6% | 10.6% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 4.5% | 4.5% | 2022 | |
| Individual | 4.1% | 4.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Grønsund | Board of Directors | 0 companies |