| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | -59% |
| Net profit | NOK 1,6M | +178% |
| Total assets | NOK 13,2M | +10% |
| Equity | NOK 7,3M | +28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −307 | −35 | −414 | −21 | −3 | −2 | −11 | −11 | −3 | −19 | −156 | −17 | −20 | −24 | −16 | −22 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −307 | −35 | −414 | −21 | −3 | −2 | −11 | −11 | −3 | −19 | −156 | −17 | −20 | −24 | −16 | −22 | −35 |
| Net financials | −36 786 | 4 610 | 2 223 | −4 997 | −954 | 3 369 | 4 577 | 3 521 | −1 982 | 3 147 | −6 274 | 5 275 | 10 204 | 16 774 | −14 074 | −2 037 | 1 645 |
| Profit before tax | −37 093 | 4 575 | 1 809 | −5 018 | −957 | 3 366 | 4 566 | 3 510 | −1 984 | 3 128 | −6 430 | 5 259 | 10 184 | 16 750 | −14 090 | −2 059 | 1 610 |
| Tax | −0 | −0 | −0 | −0 | 68 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −37 093 | 4 575 | 1 809 | −5 018 | −1 026 | 3 366 | 4 566 | 3 510 | −1 984 | 3 128 | −6 430 | 5 259 | 10 184 | 16 750 | −14 090 | −2 059 | 1 610 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 988 | 12 988 | 13 868 | 8 692 | 5 184 | 12 617 | 17 579 | 15 449 | 16 515 | 22 906 | 9 521 | 19 103 | 32 809 | 28 909 | 16 037 | 11 989 | 13 226 |
| Equity | 2 856 | 7 431 | 9 240 | 4 222 | 3 197 | 5 063 | 7 529 | 7 634 | 5 650 | 8 778 | 2 348 | 7 607 | 13 291 | 21 791 | 7 761 | 5 702 | 7 312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 132 | 5 557 | 4 628 | 4 470 | 1 987 | 7 554 | 10 050 | 7 815 | 10 866 | 14 128 | 7 173 | 11 496 | 19 518 | 7 118 | 8 276 | 6 287 | 5 914 |
| Total debt | 7 132 | 5 557 | 4 628 | 4 470 | 1 987 | 7 554 | 10 050 | 7 815 | 10 866 | 14 128 | 7 173 | 11 496 | 19 518 | 7 118 | 8 276 | 6 287 | 5 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camelback Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Stavgar | Deputy Member | 0 companies |
| Tore Bjark | Board of Directors | 0 companies |
| Kjell Finnerud | Chairman | 0 companies |