| Revenue | NOK 290K | +101% |
| EBITDA | NOK -2,5M | -19% |
| Net profit | NOK -890K | +99% |
| Total assets | NOK 129M | -6% |
| Equity | NOK 117,1M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 444 | 200 | 161 | 151 | 187 | 445 | 231 | 332 | 144 | 290 |
| Staff expenses | −0 | −0 | −0 | −0 | −742 | −0 | −171 | −171 | −171 | −0 | −0 |
| EBITDA | −106 | 81 | −438 | −735 | −1 257 | −1 022 | −5 450 | −1 817 | −1 212 | −2 098 | −2 492 |
| Depreciation & amort. | −0 | −0 | −91 | −217 | −150 | −300 | −200 | −134 | −230 | −230 | −77 |
| EBIT | −106 | 81 | −528 | −953 | −1 407 | −1 322 | −5 650 | −1 952 | −1 442 | −2 328 | −2 569 |
| Net financials | 20 969 | 14 120 | 21 469 | 27 037 | 16 562 | 10 593 | 63 062 | 7 635 | −6 247 | −64 576 | 1 679 |
| Profit before tax | 20 862 | 14 201 | 20 940 | 26 084 | 15 155 | 9 272 | 57 413 | 5 683 | −7 689 | −66 904 | −890 |
| Tax | 21 | 154 | −25 | −87 | −221 | −276 | −1 229 | −428 | −317 | 1 015 | −0 |
| Net profit | 20 842 | 14 046 | 20 965 | 26 171 | 15 376 | 9 547 | 58 642 | 6 111 | −7 372 | −67 919 | −890 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 448 | 141 076 | 151 008 | 155 283 | 143 095 | 137 800 | 196 093 | 206 159 | 188 384 | 136 819 | 128 978 |
| Equity | 119 398 | 133 445 | 112 410 | 138 581 | 129 957 | 136 504 | 195 146 | 198 257 | 185 886 | 117 968 | 117 078 |
| Long-term debt | 32 | 61 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 018 | 7 571 | 38 562 | 16 703 | 13 138 | 1 296 | 947 | 7 901 | 2 498 | 8 852 | 10 499 |
| Total debt | 18 050 | 7 631 | 38 598 | 16 703 | 13 138 | 1 296 | 947 | 7 901 | 2 498 | 8 852 | 10 499 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karl Andreas Tømmeraas | Board of Directors | 0 companies |
| Terje Ottesen | Chairman | 0 companies |