| Revenue | NOK 1,9M | -22% |
| EBITDA | NOK 335K | +405% |
| Net profit | NOK 152K | +264% |
| Total assets | NOK 4,3M | -11% |
| Equity | NOK 361K | +73% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 832 | 946 | 1 305 | 366 | 370 | 2 578 | 2 834 | 1 866 | 2 392 | 2 609 | 2 175 | 2 256 | 1 897 | 2 497 | 34 072 | 2 397 | 1 873 |
| Staff expenses | −0 | −748 | −449 | −104 | −131 | −146 | −749 | −1 121 | −569 | −18 | −213 | −254 | −251 | −255 | −292 | −311 | −329 | −316 |
| EBITDA | 0 | 6 395 | −525 | 346 | 15 | 6 | 576 | 224 | −238 | 547 | 443 | 146 | 523 | 78 | 351 | 2 227 | 66 | 335 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −47 | −196 | −196 |
| EBIT | 0 | 6 395 | −525 | 346 | 15 | 6 | 576 | 224 | −238 | 547 | 443 | 146 | 523 | 78 | 351 | 2 180 | −130 | 138 |
| Net financials | 0 | 206 | 110 | 34 | 91 | 93 | 35 | 63 | 38 | 12 | 9 | 9 | 9 | 6 | 3 | −46 | 51 | 17 |
| Profit before tax | 0 | 6 600 | −416 | 380 | 106 | 99 | 611 | 287 | −201 | 558 | 452 | 155 | 532 | 84 | 354 | 2 134 | −79 | 155 |
| Tax | −0 | 1 848 | −108 | 107 | 30 | 28 | 176 | 77 | −45 | 140 | 109 | 36 | 117 | 18 | 78 | 469 | 13 | 3 |
| Net profit | 0 | 4 752 | −308 | 273 | 77 | 71 | 435 | 209 | −155 | 419 | 344 | 119 | 415 | 65 | 276 | 1 664 | −93 | 152 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 887 | 2 827 | 3 042 | 2 827 | 2 929 | 3 841 | 3 797 | 1 047 | 1 550 | 1 894 | 4 359 | 4 810 | 4 496 | 20 135 | 9 760 | 4 803 | 4 286 |
| Equity | — | 2 720 | 2 412 | 2 685 | 2 762 | 2 833 | 3 268 | 977 | 822 | 940 | 200 | 200 | 200 | 200 | 200 | 301 | 209 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 750 | 3 750 | 3 750 | 3 750 | 6 779 | 4 250 | 3 750 |
| Short-term debt | 0 | 7 167 | 415 | 357 | 66 | 96 | 573 | 2 820 | 226 | 610 | 1 694 | 409 | 860 | 546 | 16 185 | 2 680 | 344 | 176 |
| Total debt | 0 | 7 167 | 415 | 357 | 66 | 96 | 573 | 2 820 | 226 | 610 | 1 694 | 4 159 | 4 610 | 4 296 | 19 935 | 9 458 | 4 594 | 3 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WF Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Limax Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Fensbekk | Deputy Member | 0 companies |
| Hans Lyshaugen | Chairman | 0 companies |