| Revenue | NOK 28,2M | +7% |
| EBITDA | NOK 4,2M | +31% |
| Net profit | NOK 3,3M | +26% |
| Total assets | NOK 10,1M | +10% |
| Equity | NOK 1,4M | +0% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 458 | 22 903 | 27 290 | 26 445 | 28 209 |
| Staff expenses | −5 502 | −6 585 | −8 076 | −8 125 | −8 524 |
| EBITDA | 2 906 | 4 538 | 4 440 | 3 234 | 4 224 |
| Depreciation & amort. | −253 | −287 | −199 | −225 | −280 |
| EBIT | 2 652 | 4 251 | 4 241 | 3 009 | 3 944 |
| Net financials | 53 | 61 | 302 | 382 | 339 |
| Profit before tax | 2 705 | 4 312 | 4 543 | 3 391 | 4 283 |
| Tax | 596 | 949 | 1 000 | 746 | 943 |
| Net profit | 2 109 | 3 363 | 3 543 | 2 645 | 3 340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 249 | 11 340 | 15 337 | 9 128 | 10 051 |
| Equity | 4 055 | 7 032 | 1 592 | 1 437 | 1 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 194 | 4 308 | 13 744 | 7 691 | 8 614 |
| Total debt | 3 194 | 4 308 | 13 744 | 7 691 | 8 614 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MR Chief Executive Officer | Chief Executive Officer | 2026 |
PO Chief Executive Officer | Chief Executive Officer | 2024 |
TF Chief Executive Officer | Chief Executive Officer | 2026 |
LF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 7.5% | 7.5% | 2023 | |
| Company | 7% | 7% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 5% | 5% | 2023 | |
| Individual | 3% | 3% | 2023 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Matthias Ragnar Runarsson | Chief Executive Officer | 0 companies |
| Petter Olsen | Chief Executive Officer | 0 companies |
| Tor-Trygve Frydstad Pedersen | Chief Executive Officer | 0 companies |
| Katrine Kind Eriksen | Chief Executive Officer | 0 companies |
| Line Fredriksen Larsen | Chief Executive Officer | 0 companies |
| Roger Halshamn | Board of Directors | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Chairman | 0 companies |