| Revenue | NOK 0 | — |
| EBITDA | NOK -695K | +34% |
| Net profit | NOK 7,5M | +40% |
| Total assets | NOK 80,3M | -6% |
| Equity | NOK 66,3M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 9 | 0 | 0 |
| Staff expenses | −0 | −0 | −5 | −0 | −0 | −0 | −0 | −1 | −1 | −0 | −0 | −0 | −4 | −2 | −2 |
| EBITDA | −25 | −110 | −176 | −160 | −167 | −185 | −321 | −337 | −523 | −498 | −891 | −908 | −1 188 | −1 059 | −695 |
| Depreciation & amort. | −0 | −0 | −0 | −30 | −30 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −9 | −12 |
| EBIT | −25 | −110 | −176 | −190 | −197 | −215 | −321 | −337 | −523 | −498 | −891 | −908 | −1 196 | −1 068 | −707 |
| Net financials | 4 522 | −1 671 | 22 054 | 6 126 | 6 569 | 4 632 | 2 805 | 10 019 | 445 | 12 410 | 6 285 | 14 516 | −3 364 | 6 392 | 8 209 |
| Profit before tax | 4 497 | −1 781 | 21 878 | 5 936 | 6 371 | 4 417 | 2 484 | 9 682 | −79 | 11 911 | 5 395 | 13 608 | −4 559 | 5 324 | 7 502 |
| Tax | 154 | 379 | 1 337 | −152 | 414 | 320 | 81 | 139 | −140 | 293 | −17 | −41 | −345 | −54 | −37 |
| Net profit | 4 343 | −2 161 | 20 542 | 6 088 | 5 957 | 4 096 | 2 403 | 9 543 | 62 | 11 618 | 5 411 | 13 649 | −4 214 | 5 378 | 7 539 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 659 | 59 914 | 78 250 | 81 777 | 85 666 | 86 405 | 85 111 | 92 209 | 89 525 | 98 011 | 96 941 | 106 621 | 94 345 | 85 553 | 80 317 |
| Equity | 19 546 | 56 362 | 74 904 | 78 942 | 81 400 | 85 496 | 82 649 | 88 992 | 87 553 | 93 172 | 91 083 | 78 732 | 71 390 | 64 768 | 66 307 |
| Long-term debt | 2 800 | 0 | 915 | 343 | 562 | 459 | 474 | 487 | 347 | 640 | 623 | 582 | 237 | 182 | 146 |
| Short-term debt | 312 | 3 552 | 2 432 | 2 491 | 3 705 | 450 | 1 989 | 2 730 | 1 625 | 4 200 | 5 235 | 27 307 | 22 718 | 20 602 | 13 864 |
| Total debt | 3 112 | 3 552 | 3 346 | 2 834 | 4 267 | 909 | 2 463 | 3 217 | 1 971 | 4 840 | 5 858 | 27 889 | 22 955 | 20 785 | 14 010 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.2% | 12.2% | 2023 | |
| Individual | 12.2% | 12.2% | 2023 | |
| Individual | 12.2% | 12.2% | 2023 | |
| Individual | 12.2% | 12.2% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Vartdal | Board of Directors | 0 companies |