| Revenue | NOK 49,4M | +2% |
| EBITDA | NOK -1,4M | -459% |
| Net profit | NOK -1,1M | -333% |
| Total assets | NOK 13,3M | +34% |
| Equity | NOK 1,6M | -42% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 954 | 42 069 | 50 287 | 48 204 | 49 382 |
| Staff expenses | −20 685 | −22 458 | −23 184 | −22 906 | −22 161 |
| EBITDA | 760 | 295 | 119 | −247 | −1 383 |
| Depreciation & amort. | −105 | −49 | −41 | −19 | −5 |
| EBIT | 655 | 246 | 79 | −266 | −1 388 |
| Net financials | −65 | −43 | −68 | −52 | −40 |
| Profit before tax | 590 | 203 | 11 | −319 | −1 428 |
| Tax | 140 | 57 | 10 | −57 | −296 |
| Net profit | 450 | 146 | 0 | −262 | −1 133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 670 | 13 208 | 9 252 | 9 914 | 13 260 |
| Equity | 2 835 | 2 981 | 2 981 | 2 720 | 1 587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 835 | 10 227 | 6 271 | 7 194 | 11 673 |
| Total debt | 10 835 | 10 227 | 6 271 | 7 194 | 11 673 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 15% | 15% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Erik Øyhovden | Board of Directors | 0 companies |
| Ole Edvard Gustavsen | Board of Directors | 0 companies |
| Camilla Kim Kielland | Board of Directors | 0 companies |
| Kine Bergseth | Board of Directors | 0 companies |
| Tina Vibeke Stiegler | Board of Directors | 0 companies |
| Ove Grønnevik | Board of Directors | 0 companies |