| Revenue | NOK 7,7M | -18% |
| EBITDA | NOK -157K | +57% |
| Net profit | NOK -125K | +51% |
| Total assets | NOK 1,8M | +1% |
| Equity | NOK 980K | +3% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 294 | 15 624 | 12 193 | 12 844 | 12 982 | 14 920 | 13 351 | 14 057 | 15 660 | 0 | 16 066 | 15 706 | 8 677 | 8 155 | 9 741 | 9 453 | 7 704 |
| Staff expenses | −0 | −7 403 | −8 470 | −5 996 | −7 361 | −6 735 | −8 326 | −7 156 | −7 610 | −8 997 | −0 | −9 588 | −9 332 | −4 081 | −3 847 | −5 855 | −4 874 | −4 025 |
| EBITDA | 0 | 575 | −225 | 122 | 235 | 300 | 169 | 60 | 367 | 310 | 0 | 345 | 17 | 211 | 139 | −187 | −369 | −157 |
| Depreciation & amort. | −0 | −319 | −540 | −491 | −91 | −24 | −36 | −57 | −88 | −162 | −0 | −201 | −177 | −183 | −50 | −25 | −24 | −25 |
| EBIT | 0 | 256 | −765 | −369 | 144 | 276 | 133 | 2 | 279 | 149 | 0 | 144 | −159 | 29 | 89 | −212 | −392 | −182 |
| Net financials | 0 | −192 | −38 | −173 | 2 | −15 | 12 | 3 | 76 | 37 | 0 | 15 | 25 | 5 | 11 | 22 | 19 | 15 |
| Profit before tax | 0 | 64 | −802 | −542 | 146 | 261 | 145 | 5 | 355 | 186 | 0 | 159 | −135 | 33 | 100 | −190 | −373 | −167 |
| Tax | −0 | 38 | −218 | −149 | 43 | 78 | 47 | 2 | 94 | 45 | −0 | 37 | −30 | 57 | 11 | −0 | −118 | −43 |
| Net profit | 0 | 26 | −584 | −393 | 103 | 183 | 98 | 4 | 261 | 141 | 0 | 122 | −105 | −23 | 90 | −190 | −255 | −125 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 715 | 6 997 | 3 752 | 3 727 | 4 387 | 3 985 | 3 993 | 3 744 | 4 172 | — | 4 327 | 4 759 | 2 295 | 2 885 | 2 427 | 1 764 | 1 782 |
| Equity | — | 627 | 747 | −110 | 285 | 771 | 869 | 914 | 1 174 | 1 316 | — | 1 260 | 1 214 | 1 191 | 1 280 | 1 090 | 953 | 980 |
| Long-term debt | 0 | 1 162 | 2 091 | 115 | 73 | 0 | 0 | 0 | 19 | 334 | 0 | 224 | 170 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 926 | 4 158 | 3 748 | 3 369 | 3 616 | 3 115 | 3 079 | 2 551 | 2 522 | 0 | 2 843 | 3 374 | 1 104 | 1 605 | 1 336 | 811 | 802 |
| Total debt | 0 | 5 088 | 6 249 | 3 863 | 3 442 | 3 616 | 3 115 | 3 079 | 2 570 | 2 856 | 0 | 3 067 | 3 545 | 1 104 | 1 605 | 1 336 | 811 | 802 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imap As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Bertelsen | Chairman | 0 companies |
| Martin Bertelsen | Board of Directors | 0 companies |