| Revenue | NOK 20,1M | +2% |
| EBITDA | NOK -477K | -36% |
| Net profit | NOK -890K | -47% |
| Total assets | NOK 1,8M | -18% |
| Equity | NOK -1,3M | -203% |
| Employees | 28 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 902 | 62 159 | 66 512 | 72 026 | 16 777 | 18 187 | 18 276 | 18 446 | 19 342 | 19 204 | 19 905 | 19 594 | 19 640 | 20 453 | 19 729 | 20 080 |
| Staff expenses | −4 175 | −3 701 | −3 910 | −3 686 | −4 179 | −4 285 | −4 545 | −4 820 | −4 746 | −4 815 | −4 921 | −4 677 | −4 641 | −5 169 | −5 672 | −5 912 |
| EBITDA | −94 | 254 | −220 | 434 | −319 | 903 | 447 | 70 | 436 | 810 | 455 | 72 | 272 | 275 | −351 | −477 |
| Depreciation & amort. | −112 | −26 | −32 | −24 | −78 | −99 | −108 | −114 | −135 | −103 | −125 | −148 | −407 | −434 | −418 | −127 |
| EBIT | −206 | 228 | −252 | 409 | −397 | 804 | 339 | −44 | 301 | 707 | 330 | −76 | −135 | −159 | −769 | −604 |
| Net financials | −48 | −25 | −23 | −38 | −37 | −22 | −15 | −16 | −22 | −22 | −9 | −13 | −53 | −7 | −4 | −15 |
| Profit before tax | −254 | 203 | −274 | 371 | −434 | 783 | 324 | −60 | 279 | 685 | 321 | −89 | −188 | −166 | −772 | −618 |
| Tax | −67 | 61 | −71 | 105 | −0 | 110 | 93 | −3 | 82 | 170 | 110 | 7 | −38 | −34 | −165 | 272 |
| Net profit | −187 | 142 | −203 | 267 | −434 | 673 | 231 | −57 | 197 | 515 | 211 | −96 | −150 | −133 | −607 | −890 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 022 | 2 223 | 2 367 | 2 028 | 1 745 | 2 300 | 2 493 | 2 977 | 3 166 | 3 471 | 3 794 | 2 712 | 2 874 | 2 752 | 2 217 | 1 818 |
| Equity | 237 | 379 | 176 | 443 | −221 | 452 | 433 | 376 | 572 | 1 088 | 1 298 | 452 | 302 | 169 | −438 | −1 328 |
| Long-term debt | 293 | 192 | 84 | 0 | 0 | 0 | 0 | 169 | 104 | 35 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 493 | 1 652 | 2 107 | 1 586 | 1 966 | 1 848 | 2 060 | 2 432 | 2 490 | 2 348 | 2 496 | 2 260 | 2 573 | 2 584 | 2 655 | 3 146 |
| Total debt | 2 785 | 1 844 | 2 191 | 1 586 | 1 966 | 1 848 | 2 060 | 2 601 | 2 594 | 2 383 | 2 496 | 2 260 | 2 573 | 2 584 | 2 655 | 3 146 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2001 | — | — | |
| Deputy Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Steen | Chairman | 0 companies |
| Øystein Steen | Chairman | 0 companies |
| Bente Steen | Deputy Chairman | 0 companies |