| Revenue | NOK 17,1M | -93% |
| EBITDA | NOK -8,8M | +87% |
| Net profit | NOK -9,9M | +86% |
| Total assets | NOK 30,1M | -49% |
| Equity | NOK -91,4M | -12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 173 | 119 | 142 | 111 | 70 | 65 | 62 | 0 | 1 | 129 | 286 | 476 | 344 | 194 | 940 | 254 400 | 17 097 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 111 | 55 | 98 | 55 | −20 | −7 | −30 | −133 | −134 | −252 | 155 | 230 | 175 | −56 | −8 899 | −69 433 | −8 751 |
| Depreciation & amort. | −0 | −80 | −80 | −80 | −80 | −80 | −80 | −80 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 106 | −0 |
| EBIT | 0 | 31 | −25 | 18 | −25 | −100 | −87 | −110 | −133 | −134 | −252 | 155 | 230 | 175 | −56 | −8 899 | −73 539 | −8 751 |
| Net financials | 0 | −57 | −44 | −41 | −40 | −46 | −44 | −52 | −149 | −175 | −208 | −587 | −807 | −8 | 0 | −17 | 23 | −1 183 |
| Profit before tax | 0 | −26 | −69 | −23 | −65 | −146 | −131 | −162 | −282 | −309 | −459 | −431 | −577 | 167 | −56 | −8 916 | −73 516 | −9 934 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −435 | −737 | −127 | 37 | −12 | 454 | −0 | −0 |
| Net profit | 0 | −26 | −69 | −23 | −65 | −146 | −131 | −162 | −282 | −309 | −24 | 306 | −450 | 130 | −44 | −9 370 | −73 516 | −9 934 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 410 | 3 305 | 3 248 | 3 148 | 3 138 | 2 988 | 3 937 | 4 508 | 4 375 | 13 931 | 19 168 | 22 453 | 26 907 | 177 616 | 294 655 | 58 898 | 30 080 |
| Equity | — | 337 | 268 | 246 | 180 | 34 | −97 | −259 | −541 | −849 | 679 | 985 | 1 314 | 1 445 | 1 401 | −7 970 | −81 485 | −91 419 |
| Long-term debt | 0 | 3 072 | 3 037 | 3 002 | 2 967 | 3 104 | 3 069 | 4 184 | 4 954 | 5 118 | 200 | 4 590 | 4 590 | 4 590 | 148 786 | 264 742 | 111 912 | 93 764 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 12 | 94 | 106 | 13 052 | 13 594 | 16 548 | 20 872 | 27 429 | 37 882 | 28 472 | 27 734 |
| Total debt | 0 | 3 072 | 3 037 | 3 002 | 2 967 | 3 104 | 3 085 | 4 196 | 5 048 | 5 224 | 13 252 | 18 184 | 21 138 | 25 462 | 176 215 | 302 624 | 140 384 | 121 498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARU EIENDOM AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Atle Kalleberg | Chief Executive Officer | 0 companies |
| Lars Ruud | Chairman | 0 companies |
| Øyvind Ruud | Board of Directors | 0 companies |
| Lars Wallin Ruud | Chairman | 0 companies |