| Revenue | NOK 19M | -76% |
| EBITDA | NOK 227K | -84% |
| Net profit | NOK 202K | -82% |
| Total assets | NOK 1,9M | -82% |
| Equity | NOK 1,8M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 57 818 | 67 797 | 71 950 | 72 359 | 76 251 | 76 012 | 76 375 | 78 932 | 79 235 | 86 438 | 81 891 | 80 049 | 19 005 |
| Staff expenses | −0 | −3 534 | −4 064 | −4 345 | −4 496 | −4 898 | −5 287 | −4 941 | −5 088 | −4 464 | −4 990 | −5 083 | −4 988 | −1 641 |
| EBITDA | 0 | 1 461 | 2 276 | 2 413 | 2 121 | 2 101 | 1 619 | 2 121 | 2 074 | 2 530 | 1 604 | 1 203 | 1 446 | 227 |
| Depreciation & amort. | −0 | −112 | −90 | −130 | −106 | −167 | −171 | −120 | −136 | −122 | −109 | −81 | −78 | −17 |
| EBIT | 0 | 1 348 | 2 186 | 2 283 | 2 015 | 1 933 | 1 448 | 2 001 | 1 938 | 2 408 | 1 495 | 1 122 | 1 368 | 210 |
| Net financials | 0 | 93 | 65 | 83 | 94 | 77 | 60 | 59 | 45 | 42 | 41 | 35 | 69 | 24 |
| Profit before tax | 0 | 1 441 | 2 251 | 2 366 | 2 108 | 2 010 | 1 508 | 2 060 | 1 983 | 2 451 | 1 536 | 1 157 | 1 438 | 234 |
| Tax | −0 | 406 | 630 | 663 | 591 | 564 | 408 | 558 | 537 | 616 | 370 | 269 | 337 | 32 |
| Net profit | 0 | 1 035 | 1 620 | 1 703 | 1 518 | 1 446 | 1 100 | 1 501 | 1 446 | 1 835 | 1 166 | 887 | 1 100 | 202 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 799 | 8 168 | 9 251 | 9 267 | 9 632 | 9 616 | 9 120 | 9 936 | 10 794 | 11 330 | 9 577 | 10 566 | 1 871 |
| Equity | — | 1 020 | 1 226 | 1 388 | 1 394 | 1 445 | 1 442 | 1 368 | 1 491 | 1 620 | 1 700 | 1 673 | 1 585 | 1 787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 0 | 5 779 | 6 942 | 7 864 | 7 873 | 8 187 | 8 173 | 7 752 | 8 445 | 9 174 | 9 629 | 7 904 | 8 981 | 81 |
| Total debt | 0 | 5 779 | 6 942 | 7 864 | 7 873 | 8 187 | 8 173 | 7 752 | 8 445 | 9 174 | 9 629 | 7 904 | 8 981 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Molvik | Deputy Member | 0 companies |
| André Molvik | Chairman | 0 companies |